PT Indoritel Makmur Internasional Tbk. (IDX:DNET)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
9,575.00
-125.00 (-1.29%)
Apr 24, 2025, 3:48 PM WIB

IDX:DNET Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
1,067,505913,710369,058440,052177,359
Upgrade
Short-Term Investments
1,294,4762,042,1274,038,1414,553,9845,044,428
Upgrade
Cash & Short-Term Investments
2,361,9812,955,8374,407,1994,994,0365,221,787
Upgrade
Cash Growth
-20.09%-32.93%-11.75%-4.36%18.14%
Upgrade
Accounts Receivable
543,758514,491467,225321,052225,068
Upgrade
Other Receivables
10,0738,19413,94315,34215,953
Upgrade
Receivables
553,831522,685481,168336,394241,021
Upgrade
Prepaid Expenses
33,17218,63022,63814,5023,437
Upgrade
Other Current Assets
50,13030,14024,60528,91866,365
Upgrade
Total Current Assets
2,999,1143,527,2924,935,6105,373,8505,532,610
Upgrade
Property, Plant & Equipment
3,199,3222,958,8822,452,1732,085,8851,631,031
Upgrade
Long-Term Investments
14,821,03513,970,64011,291,42110,435,6009,769,112
Upgrade
Goodwill
-1,4341,4341,4341,434
Upgrade
Other Intangible Assets
58,5381,7281,0919351,138
Upgrade
Long-Term Deferred Tax Assets
13,17220,16017,37521,11611,038
Upgrade
Other Long-Term Assets
267,979230,216218,572203,661276,995
Upgrade
Total Assets
21,359,79620,710,86018,918,15218,122,48117,223,362
Upgrade
Accounts Payable
522,724614,073367,717244,71882,840
Upgrade
Accrued Expenses
66,88939,48233,68027,90820,084
Upgrade
Current Portion of Long-Term Debt
755,675993,4703,574,650733,271498,648
Upgrade
Current Portion of Leases
8,90911,40311,85822,98615,551
Upgrade
Current Income Taxes Payable
-29,85415,35513,93414,102
Upgrade
Current Unearned Revenue
40,64950,25255,37857,41528,838
Upgrade
Other Current Liabilities
56,00757,67364,01240,71537,050
Upgrade
Total Current Liabilities
1,450,8531,796,2074,122,6501,140,947697,113
Upgrade
Long-Term Debt
5,563,1685,321,1522,381,6585,599,2126,317,270
Upgrade
Long-Term Leases
36,01145,37052,26856,40349,309
Upgrade
Other Long-Term Liabilities
-420,000---
Upgrade
Total Liabilities
7,123,8607,637,3046,590,8546,825,2707,087,541
Upgrade
Common Stock
3,546,0003,546,0003,546,0003,546,0003,546,000
Upgrade
Additional Paid-In Capital
3,481,8503,481,8503,481,8503,481,8503,481,850
Upgrade
Retained Earnings
6,731,5935,659,5224,938,4823,648,8592,549,248
Upgrade
Comprehensive Income & Other
206,788134,345172,008197,222300,161
Upgrade
Total Common Equity
13,966,23112,821,71712,138,34010,873,9319,877,259
Upgrade
Minority Interest
269,705251,839188,958423,280258,562
Upgrade
Shareholders' Equity
14,235,93613,073,55612,327,29811,297,21110,135,821
Upgrade
Total Liabilities & Equity
21,359,79620,710,86018,918,15218,122,48117,223,362
Upgrade
Total Debt
6,363,7636,371,3956,020,4346,411,8726,880,778
Upgrade
Net Cash (Debt)
-4,001,782-3,415,558-1,613,235-1,417,836-1,658,991
Upgrade
Net Cash Per Share
-282.12-240.80-113.74-99.96-116.96
Upgrade
Filing Date Shares Outstanding
14,18614,18414,18414,18414,184
Upgrade
Total Common Shares Outstanding
14,18614,18414,18414,18414,184
Upgrade
Working Capital
1,548,2611,731,085812,9604,232,9034,835,497
Upgrade
Book Value Per Share
984.48903.96855.78766.63696.37
Upgrade
Tangible Book Value
13,907,69312,818,55512,135,81510,871,5629,874,687
Upgrade
Tangible Book Value Per Share
980.36903.73855.60766.47696.18
Upgrade
Land
-24,61524,61524,61524,607
Upgrade
Buildings
-45,53645,44145,44145,365
Upgrade
Machinery
-4,340,4233,377,4382,643,4081,930,001
Upgrade
Construction In Progress
----440
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.