PT Indoritel Makmur Internasional Tbk. (IDX:DNET)

IDX:DNET Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	132,620,400	127,656,000	66,664,800	58,721,760	46,665,360	49,644,000
Market Cap Growth	91.49%	91.49%	13.53%	25.84%	-6.00%	14.01%
Enterprise Value	136,663,045	131,489,535	68,359,082	60,433,951	48,510,737	51,698,085
Last Close Price	9350.00	8995.38	4697.59	4137.88	3288.31	3498.21
PE Ratio	123.71	119.07	92.46	45.53	50.35	150.97
PS Ratio	92.89	89.41	47.96	51.59	55.26	101.55
PB Ratio	9.32	8.97	5.10	4.76	4.13	4.90
P/TBV Ratio	9.54	9.18	5.20	4.84	4.29	5.03
P/OCF Ratio	664.78	639.89	199.80	-	-	-
EV/Sales Ratio	95.72	92.10	49.18	53.09	57.45	105.75
EV/EBITDA Ratio	78.87	160.62	75.16	82.24	89.80	212.78
EV/EBIT Ratio	117.18	521.50	154.00	161.98	182.09	1310.24
EV/FCF Ratio	-187.78	-	-	-	-	-
Debt / Equity Ratio	0.45	0.45	0.49	0.49	0.57	0.68
Debt / EBITDA Ratio	7.77	7.77	6.77	7.85	11.15	26.00
Asset Turnover	0.07	0.07	0.07	0.06	0.05	0.03
Quick Ratio	2.01	2.01	1.94	1.19	4.67	7.84
Current Ratio	2.07	2.07	1.96	1.20	4.71	7.94
Return on Equity (ROE)	7.99%	7.99%	6.19%	11.49%	9.04%	3.33%
Return on Assets (ROA)	0.75%	0.75%	1.40%	1.26%	0.94%	0.15%
Return on Capital (ROIC)	0.79%	0.79%	1.47%	1.29%	0.96%	0.15%
Return on Capital Employed (ROCE)	1.30%	1.30%	2.30%	2.50%	1.60%	0.20%
Earnings Yield	0.81%	0.84%	1.08%	2.20%	1.99%	0.66%
FCF Yield	-0.55%	-0.57%	-0.64%	-0.88%	-1.09%	-1.63%
Dividend Yield	0.05%	-	-	-	-	-
Buyback Yield / Dilution	0.01%	-0.00%	-	-	-	-
Total Shareholder Return	0.06%	-0.00%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.