PT Indoritel Makmur Internasional Tbk. (IDX:DNET)

IDX:DNET Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	137,584,800	127,656,000	66,664,800	58,721,760	46,665,360	49,644,000
Market Cap Growth	91.49%	91.49%	13.53%	25.84%	-6.00%	14.01%
Enterprise Value	141,856,287	131,489,535	68,359,082	60,433,951	48,510,737	51,698,085
Last Close Price	9700.00	9000.00	4700.00	4140.00	3290.00	3500.00
PE Ratio	128.34	119.07	92.46	45.53	50.35	150.97
PS Ratio	96.37	89.41	47.96	51.59	55.26	101.55
PB Ratio	9.66	8.97	5.10	4.76	4.13	4.90
P/TBV Ratio	9.89	9.18	5.20	4.84	4.29	5.03
P/OCF Ratio	689.66	639.89	199.80	-	-	-
EV/Sales Ratio	99.36	92.10	49.18	53.09	57.45	105.75
EV/EBITDA Ratio	81.86	160.62	75.16	82.24	89.80	212.78
EV/EBIT Ratio	121.63	521.50	154.00	161.98	182.09	1310.24
EV/FCF Ratio	-194.91	-	-	-	-	-
Debt / Equity Ratio	0.45	0.45	0.49	0.49	0.57	0.68
Debt / EBITDA Ratio	7.77	7.77	6.77	7.85	11.15	26.00
Asset Turnover	0.07	0.07	0.07	0.06	0.05	0.03
Quick Ratio	2.01	2.01	1.94	1.19	4.67	7.84
Current Ratio	2.07	2.07	1.96	1.20	4.71	7.94
Return on Equity (ROE)	7.99%	7.99%	6.19%	11.49%	9.04%	3.33%
Return on Assets (ROA)	0.75%	0.75%	1.40%	1.26%	0.94%	0.15%
Return on Capital (ROIC)	0.79%	0.79%	1.47%	1.29%	0.96%	0.15%
Return on Capital Employed (ROCE)	1.30%	1.30%	2.30%	2.50%	1.60%	0.20%
Earnings Yield	0.78%	0.84%	1.08%	2.20%	1.99%	0.66%
FCF Yield	-0.53%	-0.57%	-0.64%	-0.88%	-1.09%	-1.63%
Buyback Yield / Dilution	0.01%	-0.00%	-	-	-	-
Total Shareholder Return	0.01%	-0.00%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.