PT Indoritel Makmur Internasional Tbk. (IDX:DNET)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
9,575.00
-275.00 (-2.79%)
Aug 1, 2025, 4:02 PM WIB

Patterson Companies Statistics

Total Valuation

IDX:DNET has a market cap or net worth of IDR 135.81 trillion. The enterprise value is 139.85 trillion.

Market Cap135.81T
Enterprise Value 139.85T

Important Dates

The last earnings date was Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date Jul 7, 2025

Share Statistics

IDX:DNET has 14.18 billion shares outstanding.

Current Share Class 14.18B
Shares Outstanding 14.18B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 25.30%
Owned by Institutions (%) n/a
Float 2.16B

Valuation Ratios

The trailing PE ratio is 112.69.

PE Ratio 112.69
Forward PE n/a
PS Ratio 92.90
PB Ratio 9.41
P/TBV Ratio 9.59
P/FCF Ratio n/a
P/OCF Ratio 398.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 72.57, with an EV/FCF ratio of -186.98.

EV / Earnings 116.05
EV / Sales 95.66
EV / EBITDA 72.57
EV / EBIT 108.03
EV / FCF -186.98

Financial Position

The company has a current ratio of 2.31, with a Debt / Equity ratio of 0.43.

Current Ratio 2.31
Quick Ratio 2.22
Debt / Equity 0.43
Debt / EBITDA 7.42
Debt / FCF -8.33
Interest Coverage 0.37

Financial Efficiency

Return on equity (ROE) is 8.76% and return on invested capital (ROIC) is 0.65%.

Return on Equity (ROE) 8.76%
Return on Assets (ROA) 0.61%
Return on Invested Capital (ROIC) 0.65%
Return on Capital Employed (ROCE) 1.01%
Revenue Per Employee 6.04B
Profits Per Employee 4.98B
Employee Count233
Asset Turnover 0.07
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:DNET has paid 36.49 billion in taxes.

Income Tax 36.49B
Effective Tax Rate 2.93%

Stock Price Statistics

The stock price has increased by +89.60% in the last 52 weeks. The beta is 0.34, so IDX:DNET's price volatility has been lower than the market average.

Beta (5Y) 0.34
52-Week Price Change +89.60%
50-Day Moving Average 9,528.00
200-Day Moving Average 9,321.00
Relative Strength Index (RSI) 53.12
Average Volume (20 Days) 8,065

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:DNET had revenue of IDR 1.46 trillion and earned 1.21 trillion in profits. Earnings per share was 84.96.

Revenue1.46T
Gross Profit 1.39T
Operating Income 207.06B
Pretax Income 1.25T
Net Income 1.21T
EBITDA 808.32B
EBIT 207.06B
Earnings Per Share (EPS) 84.96
Full Income Statement

Balance Sheet

The company has 2.45 trillion in cash and 6.23 trillion in debt, giving a net cash position of -3,775.56 billion or -266.18 per share.

Cash & Cash Equivalents 2.45T
Total Debt 6.23T
Net Cash -3,775.56B
Net Cash Per Share -266.18
Equity (Book Value) 14.44T
Book Value Per Share 998.93
Working Capital 1.84T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 340.54 billion and capital expenditures -1,088.49 billion, giving a free cash flow of -747.96 billion.

Operating Cash Flow 340.54B
Capital Expenditures -1,088.49B
Free Cash Flow -747.96B
FCF Per Share -52.73
Full Cash Flow Statement

Margins

Gross margin is 95.12%, with operating and profit margins of 14.16% and 82.43%.

Gross Margin 95.12%
Operating Margin 14.16%
Pretax Margin 85.19%
Profit Margin 82.43%
EBITDA Margin 55.29%
EBIT Margin 14.16%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 0.05%.

Dividend Per Share 5.00
Dividend Yield 0.05%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 0.05%
Earnings Yield 0.89%
FCF Yield -0.55%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:DNET has an Altman Z-Score of 9.04 and a Piotroski F-Score of 4.

Altman Z-Score 9.04
Piotroski F-Score 4