PT Merdeka Gold Resources Tbk (IDX:EMAS)
Indonesia · Delayed Price · Currency is IDR 8,525.00
-275.00 (-3.13%)
Sep 2, 2026, 1:30 PM WIB
IDX:EMAS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 30.91 | 0.13 | 1.75 | 1.39 | - | |
Revenue Growth | 36786.32% | -92.46% | 25.49% | - | - |
Cost of Revenue | 17.61 | 0.28 | 1.18 | 0.94 | - |
Gross Profit | 13.3 | -0.15 | 0.57 | 0.46 | - |
Selling, General & Admin | 16.54 | 9.49 | 1.02 | 2.17 | 1.98 |
Operating Expenses | 16.54 | 9.49 | 1.02 | 2.17 | 1.98 |
Operating Income | -3.24 | -9.63 | -0.45 | -1.71 | -1.98 |
Interest Expense | -16.24 | -14.72 | -20.67 | -8.99 | -1.1 |
Interest & Investment Income | 1.21 | 1.21 | 0.69 | 0.19 | 0.05 |
Currency Exchange Gain (Loss) | -1.97 | -1.97 | 0.27 | 0.06 | -0.23 |
Other Non Operating Income (Expenses) | -5.84 | -0.27 | -1.41 | 0.33 | -0.15 |
EBT Excluding Unusual Items | -26.08 | -25.39 | -21.57 | -10.13 | -3.42 |
Merger & Restructuring Charges | - | - | - | - | -8.07 |
Gain (Loss) on Sale of Investments | - | - | 5.8 | - | - |
Other Unusual Items | - | - | 0.85 | - | - |
Pretax Income | -26.08 | -25.39 | -14.93 | -10.13 | -11.48 |
Income Tax Expense | 0.24 | 2.1 | -2.23 | -3.29 | -0.15 |
Earnings From Continuing Operations | -26.32 | -27.49 | -12.7 | -6.84 | -11.33 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 |
Net Income | -26.32 | -27.49 | -12.7 | -6.84 | -11.33 |
Net Income to Common | -26.32 | -27.49 | -12.7 | -6.84 | -11.33 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 14,458 | 14,315 | 13,448 | 14,562 | 14,562 |
Shares Outstanding (Diluted) | 14,458 | 14,315 | 13,448 | 14,562 | 14,562 |
Shares Change | 7.51% | 6.45% | -7.65% | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | -227.15 | -201.63 | -104.88 | -73.75 | -18.47 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.01 | -0.01 | -0.00 |
Gross Margin | 43.03% | -110.63% | 32.55% | 32.90% | - |
Operating Margin | -10.48% | -7298.68% | -25.71% | -122.73% | - |
Profit Margin | -85.16% | -20833.19% | -725.86% | -490.30% | - |
Free Cash Flow Margin | -734.98% | -152792.85% | -5994.23% | -5289.42% | - |
EBITDA | 5.95 | -6.37 | 0.58 | -1.71 | -1.95 |
EBITDA Margin | 19.25% | - | 33.00% | -122.34% | - |
D&A For EBITDA | 9.19 | 3.26 | 1.03 | 0.01 | 0.04 |
EBIT | -3.24 | -9.63 | -0.45 | -1.71 | -1.98 |
EBIT Margin | -10.48% | - | -25.71% | -122.73% | - |