PT Multi Garam Utama Tbk (IDX:FOLK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
183.00
+5.00 (2.81%)
At close: Aug 27, 2026

PT Multi Garam Utama Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,78518,75719,35424,81040,23823,801
Revenue Growth
-10.55%-3.09%-21.99%-38.34%69.06%268.46%
Gross Profit
3,1003,198-605.318,20724,53512,501
Operating Income
-19,848-20,685-28,750-18,2301,500-1,078
Net Income
-10,942-13,735-16,661-10,6455,0576.53
Earnings Per Share
-2.73-3.48-4.22-3.101.780.00
EPS Growth
----66392.34%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Media
1,6472,4842,6503,5538,8242,145
Cosmetic
566.41453.863,2884,3306,3395,479
Shoes
-94.231,6147,99611,4784,791
Soap
14,31415,72411,8028,93111,91211,361
Total
17,78518,75719,35424,81040,23823,801

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
45,3641,2472,0664,93219,1288,954
Total Debt
3,265604.15979.061,4281,21796.96
Net Cash (Debt)
42,098643.221,0873,50417,9118,857
Net Cash Growth
3509.28%-40.80%-68.99%-80.43%102.22%-36.87%
Net Cash Per Share
10.500.160.281.026.313.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-6,164-1,027-5,267-36,9201,0714,840
Capital Expenditures
-67.32-105.45-259.59-14,117-1,647-350.34
Free Cash Flow
-6,232-1,132-5,526-51,038-575.44,490
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.43%17.05%-3.13%33.08%60.98%52.52%
Operating Margin
-111.60%-110.28%-148.54%-73.48%3.73%-4.53%
Pretax Margin
-95.78%-107.62%-143.16%-57.95%13.35%0.95%
Profit Margin
-61.52%-73.23%-86.09%-42.91%12.57%0.03%
FCF Margin
-35.04%-6.04%-28.55%-205.72%-1.43%18.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
40.9584.2010.2010.03--