PT Multi Garam Utama Tbk (IDX:FOLK)
Indonesia · Delayed Price · Currency is IDR 183.00
+5.00 (2.81%)
At close: Aug 27, 2026
PT Multi Garam Utama Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,785 | 18,757 | 19,354 | 24,810 | 40,238 | 23,801 | |
Revenue Growth | -10.55% | -3.09% | -21.99% | -38.34% | 69.06% | 268.46% |
Cost of Revenue | 14,685 | 15,558 | 19,960 | 16,603 | 15,702 | 11,300 |
Gross Profit | 3,100 | 3,198 | -605.31 | 8,207 | 24,535 | 12,501 |
Selling, General & Admin | 20,871 | 22,053 | 28,408 | 27,406 | 23,323 | 13,580 |
Other Operating Expenses | 877.31 | 630.71 | -346.27 | -1,047 | -287.08 | -0.94 |
Operating Expenses | 22,948 | 23,884 | 28,144 | 26,437 | 23,035 | 13,579 |
Operating Income | -19,848 | -20,685 | -28,750 | -18,230 | 1,500 | -1,078 |
Interest Expense | -910.35 | -873.9 | -434.06 | -176.02 | -96.13 | -23.11 |
Interest & Investment Income | 1,685 | 1,395 | 1,544 | 2,050 | 294.47 | 295.13 |
Earnings From Equity Investments | -0.21 | -0.19 | -104.85 | 100.93 | 136.29 | -163.55 |
EBT Excluding Unusual Items | -19,074 | -20,164 | -27,745 | -16,255 | 1,834 | -969.68 |
Gain (Loss) on Sale of Investments | 2,039 | - | - | 1,934 | 3,536 | 1,196 |
Gain (Loss) on Sale of Assets | -0 | -20.95 | 37.03 | -55.42 | - | - |
Pretax Income | -17,035 | -20,185 | -27,708 | -14,376 | 5,370 | 226.36 |
Income Tax Expense | -1,411 | -1,418 | -2,025 | -35.94 | 168.87 | 46.09 |
Earnings From Continuing Operations | -15,623 | -18,767 | -25,682 | -14,340 | 5,201 | 180.27 |
Minority Interest in Earnings | 4,682 | 5,032 | 9,021 | 3,696 | -144.68 | -173.74 |
Net Income | -10,942 | -13,735 | -16,661 | -10,645 | 5,057 | 6.53 |
Net Income to Common | -10,942 | -13,735 | -16,661 | -10,645 | 5,057 | 6.53 |
Net Income Growth | - | - | - | - | 77332.73% | - |
Shares Outstanding (Basic) | 4,009 | 3,948 | 3,948 | 3,437 | 2,840 | 2,439 |
Shares Outstanding (Diluted) | 4,009 | 3,948 | 3,948 | 3,437 | 2,840 | 2,439 |
Shares Change | 1.29% | - | 14.86% | 21.02% | 16.46% | - |
EPS (Basic) | -2.73 | -3.48 | -4.22 | -3.10 | 1.78 | 0.00 |
EPS (Diluted) | -2.73 | -3.48 | -4.22 | -3.10 | 1.78 | 0.00 |
EPS Growth | - | - | - | - | 66392.34% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,232 | -1,132 | -5,526 | -51,038 | -575.4 | 4,490 |
Free Cash Flow Per Share | -1.55 | -0.29 | -1.40 | -14.85 | -0.20 | 1.84 |
Gross Margin | 17.43% | 17.05% | -3.13% | 33.08% | 60.98% | 52.52% |
Operating Margin | -111.60% | -110.28% | -148.54% | -73.48% | 3.73% | -4.53% |
Profit Margin | -61.52% | -73.23% | -86.09% | -42.91% | 12.57% | 0.03% |
Free Cash Flow Margin | -35.04% | -6.04% | -28.55% | -205.72% | -1.43% | 18.87% |
EBITDA | -17,776 | -18,141 | -26,762 | -17,206 | 1,902 | -841.74 |
EBITDA Margin | -99.95% | -96.72% | -138.28% | -69.35% | 4.73% | -3.54% |
D&A For EBITDA | 2,072 | 2,544 | 1,987 | 1,024 | 402.2 | 236.41 |
EBIT | -19,848 | -20,685 | -28,750 | -18,230 | 1,500 | -1,078 |
EBIT Margin | -111.60% | -110.28% | -148.54% | -73.48% | 3.73% | -4.53% |
Effective Tax Rate | - | - | - | - | 3.14% | 20.36% |
Advertising Expenses | - | 971.15 | 1,392 | 752.15 | 420.22 | - |