PT Wijaya Cahaya Timber Tbk (IDX:FWCT)
Indonesia
· Delayed Price · Currency is IDR 157.00
-1.00 (-0.63%)
At close: Jun 5, 2025, 3:30 PM WIB
IDX:FWCT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,392,003 | 1,309,648 | 948,356 | 844,975 | 667,377 | 432,608 | Upgrade
|
| Revenue Growth (YoY) | 31.95% | 38.10% | 12.23% | 26.61% | 54.27% | 30.80% | Upgrade
|
| Cost of Revenue | 1,203,154 | 1,108,096 | 816,358 | 765,897 | 527,836 | 355,149 | Upgrade
|
| Gross Profit | 188,849 | 201,552 | 131,998 | 79,079 | 139,541 | 77,460 | Upgrade
|
| Selling, General & Admin | 99,704 | 96,845 | 59,795 | 58,839 | 54,127 | 39,019 | Upgrade
|
| Other Operating Expenses | -1,391 | - | -9.98 | -9,491 | -7,263 | -9,049 | Upgrade
|
| Operating Expenses | 98,313 | 96,845 | 59,785 | 49,348 | 46,865 | 29,970 | Upgrade
|
| Operating Income | 90,536 | 104,707 | 72,213 | 29,731 | 92,676 | 47,489 | Upgrade
|
| Interest Expense | -17,790 | -17,469 | -17,432 | -9,384 | -5,870 | -7,917 | Upgrade
|
| Interest & Investment Income | 165.65 | 165.65 | 401.18 | 105.34 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 3,400 | 3,400 | -199.5 | 1,730 | -724.31 | 461.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,434 | -1,434 | -822.68 | -1,930 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 74,877 | 89,369 | 54,160 | 20,252 | 86,082 | 40,034 | Upgrade
|
| Gain (Loss) on Sale of Assets | -323.84 | -323.84 | -606.73 | 278.88 | 112.35 | 332.98 | Upgrade
|
| Pretax Income | 74,553 | 89,045 | 53,553 | 20,531 | 86,194 | 40,367 | Upgrade
|
| Income Tax Expense | 16,526 | 19,587 | 12,090 | 5,912 | 20,141 | 9,303 | Upgrade
|
| Earnings From Continuing Operations | 58,028 | 69,458 | 41,463 | 14,618 | 66,053 | 31,064 | Upgrade
|
| Minority Interest in Earnings | -26.78 | -20.77 | -6.54 | -5.35 | -5.37 | - | Upgrade
|
| Net Income | 58,001 | 69,437 | 41,456 | 14,613 | 66,048 | 31,064 | Upgrade
|
| Net Income to Common | 58,001 | 69,437 | 41,456 | 14,613 | 66,048 | 31,064 | Upgrade
|
| Net Income Growth | -22.32% | 67.50% | 183.69% | -77.88% | 112.62% | 39.25% | Upgrade
|
| Shares Outstanding (Basic) | 1,875 | 1,875 | 1,842 | 1,500 | 1,500 | 1,500 | Upgrade
|
| Shares Outstanding (Diluted) | 1,875 | 1,875 | 1,842 | 1,500 | 1,500 | 1,500 | Upgrade
|
| Shares Change (YoY) | 1.80% | 1.79% | 22.81% | - | - | - | Upgrade
|
| EPS (Basic) | 30.93 | 37.03 | 22.50 | 9.74 | 44.03 | 20.71 | Upgrade
|
| EPS (Diluted) | 30.93 | 37.03 | 22.50 | 9.74 | 44.03 | 20.71 | Upgrade
|
| EPS Growth | -23.70% | 64.56% | 131.00% | -77.88% | 112.62% | 39.25% | Upgrade
|
| Free Cash Flow | -50,790 | 51,286 | -35,801 | -95,878 | -4,342 | 6,374 | Upgrade
|
| Free Cash Flow Per Share | -27.09 | 27.35 | -19.43 | -63.92 | -2.90 | 4.25 | Upgrade
|
| Dividend Per Share | - | - | 7.000 | 2.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 250.00% | - | - | - | Upgrade
|
| Gross Margin | 13.57% | 15.39% | 13.92% | 9.36% | 20.91% | 17.90% | Upgrade
|
| Operating Margin | 6.50% | 7.99% | 7.61% | 3.52% | 13.89% | 10.98% | Upgrade
|
| Profit Margin | 4.17% | 5.30% | 4.37% | 1.73% | 9.90% | 7.18% | Upgrade
|
| Free Cash Flow Margin | -3.65% | 3.92% | -3.77% | -11.35% | -0.65% | 1.47% | Upgrade
|
| EBITDA | 111,429 | 125,445 | 91,306 | 46,109 | 105,223 | 57,598 | Upgrade
|
| EBITDA Margin | 8.00% | 9.58% | 9.63% | 5.46% | 15.77% | 13.31% | Upgrade
|
| D&A For EBITDA | 20,893 | 20,738 | 19,093 | 16,378 | 12,547 | 10,108 | Upgrade
|
| EBIT | 90,536 | 104,707 | 72,213 | 29,731 | 92,676 | 47,489 | Upgrade
|
| EBIT Margin | 6.50% | 7.99% | 7.61% | 3.52% | 13.89% | 10.98% | Upgrade
|
| Effective Tax Rate | 22.17% | 22.00% | 22.58% | 28.80% | 23.37% | 23.05% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.