PT Golden Energy Mines Tbk (IDX:GEMS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
9,150.00
+50.00 (0.55%)
Jun 2, 2025, 4:13 PM WIB

IDX:GEMS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,6382,7062,9022,9201,5861,061
Upgrade
Revenue Growth (YoY)
-5.06%-6.77%-0.62%84.11%49.42%-4.16%
Upgrade
Cost of Revenue
1,6331,6121,7661,614836.44690.87
Upgrade
Gross Profit
1,0051,0931,1361,306749.51370.54
Upgrade
Selling, General & Admin
399.25407.57415.04375.26270.2235.28
Upgrade
Other Operating Expenses
45.1944.526.5112.846.245.36
Upgrade
Operating Expenses
445.48452.56441.97388.87278.29240.89
Upgrade
Operating Income
559.46640.49694.06916.81471.22129.66
Upgrade
Interest Expense
-6-6.6-7.44-8.94-7.63-9.16
Upgrade
Interest & Investment Income
10.6210.6111.122.43.36.28
Upgrade
Currency Exchange Gain (Loss)
7.056.2-6.45-6.75-0.71-0.83
Upgrade
Other Non Operating Income (Expenses)
-15.05-14.95-8.31-4.83-5.351.18
Upgrade
EBT Excluding Unusual Items
556.08635.76682.98898.69460.84127.13
Upgrade
Pretax Income
556.08635.76682.98898.69460.84127.13
Upgrade
Income Tax Expense
133.81152.63154.23202.78106.8231.28
Upgrade
Earnings From Continuing Operations
422.26483.13528.75695.91354.0295.86
Upgrade
Minority Interest in Earnings
-7.14-9.33-10.37-15.54-6.02-1.93
Upgrade
Net Income
415.13473.81518.38680.3734893.93
Upgrade
Net Income to Common
415.13473.81518.38680.3734893.93
Upgrade
Net Income Growth
-9.96%-8.60%-23.81%95.51%270.49%43.61%
Upgrade
Shares Outstanding (Basic)
5,8825,8825,8825,8825,8825,882
Upgrade
Shares Outstanding (Diluted)
5,8825,8825,8825,8825,8825,882
Upgrade
EPS (Basic)
0.070.080.090.120.060.02
Upgrade
EPS (Diluted)
0.070.080.090.120.060.02
Upgrade
EPS Growth
-9.96%-8.60%-23.81%95.51%270.49%43.61%
Upgrade
Free Cash Flow
456.02466.37301.05689.93366.59139.08
Upgrade
Free Cash Flow Per Share
0.080.080.050.120.060.02
Upgrade
Dividend Per Share
--0.0960.0710.0520.009
Upgrade
Dividend Growth
--34.52%37.70%510.00%-
Upgrade
Gross Margin
38.09%40.40%39.15%44.72%47.26%34.91%
Upgrade
Operating Margin
21.21%23.67%23.92%31.40%29.71%12.22%
Upgrade
Profit Margin
15.73%17.51%17.86%23.30%21.94%8.85%
Upgrade
Free Cash Flow Margin
17.29%17.24%10.37%23.63%23.11%13.10%
Upgrade
EBITDA
596.59679.78753.02934.12487.45144.82
Upgrade
EBITDA Margin
22.61%25.13%25.95%31.99%30.73%13.64%
Upgrade
D&A For EBITDA
37.1339.2958.9617.3116.2215.16
Upgrade
EBIT
559.46640.49694.06916.81471.22129.66
Upgrade
EBIT Margin
21.21%23.67%23.92%31.40%29.71%12.22%
Upgrade
Effective Tax Rate
24.06%24.01%22.58%22.56%23.18%24.60%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.