PT Golden Energy Mines Tbk (IDX: GEMS)
Indonesia
· Delayed Price · Currency is IDR 10,700
+275 (2.64%)
Dec 20, 2024, 4:02 PM WIB
IDX: GEMS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,859 | 2,902 | 2,920 | 1,586 | 1,061 | 1,107 | Upgrade
|
| Revenue Growth (YoY) | -1.76% | -0.62% | 84.11% | 49.42% | -4.16% | 5.97% | Upgrade
|
| Cost of Revenue | 1,697 | 1,766 | 1,614 | 836.44 | 690.87 | 756.96 | Upgrade
|
| Gross Profit | 1,162 | 1,136 | 1,306 | 749.51 | 370.54 | 350.51 | Upgrade
|
| Selling, General & Admin | 421.67 | 415.04 | 375.26 | 270.2 | 235.28 | 233.79 | Upgrade
|
| Other Operating Expenses | 19.58 | 26.51 | 12.84 | 6.24 | 5.36 | 5.08 | Upgrade
|
| Operating Expenses | 441.72 | 441.97 | 388.87 | 278.29 | 240.89 | 239.22 | Upgrade
|
| Operating Income | 720.63 | 694.06 | 916.81 | 471.22 | 129.66 | 111.28 | Upgrade
|
| Interest Expense | -5.09 | -7.44 | -8.94 | -7.63 | -9.16 | -11.83 | Upgrade
|
| Interest & Investment Income | 9.19 | 11.12 | 2.4 | 3.3 | 6.28 | 12.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | -6.45 | -6.75 | -0.71 | -0.83 | -2.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.51 | -8.31 | -4.83 | -5.35 | 1.18 | -9.2 | Upgrade
|
| EBT Excluding Unusual Items | 708.22 | 682.98 | 898.69 | 460.84 | 127.13 | 100.34 | Upgrade
|
| Pretax Income | 708.22 | 682.98 | 898.69 | 460.84 | 127.13 | 100.34 | Upgrade
|
| Income Tax Expense | 167.74 | 154.23 | 202.78 | 106.82 | 31.28 | 33.57 | Upgrade
|
| Earnings From Continuing Operations | 540.48 | 528.75 | 695.91 | 354.02 | 95.86 | 66.77 | Upgrade
|
| Minority Interest in Earnings | -11.04 | -10.37 | -15.54 | -6.02 | -1.93 | -1.36 | Upgrade
|
| Net Income | 529.45 | 518.38 | 680.37 | 348 | 93.93 | 65.41 | Upgrade
|
| Net Income to Common | 529.45 | 518.38 | 680.37 | 348 | 93.93 | 65.41 | Upgrade
|
| Net Income Growth | -10.84% | -23.81% | 95.51% | 270.49% | 43.61% | -33.78% | Upgrade
|
| Shares Outstanding (Basic) | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | Upgrade
|
| Shares Outstanding (Diluted) | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | 5,882 | Upgrade
|
| EPS (Basic) | 0.09 | 0.09 | 0.12 | 0.06 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.09 | 0.12 | 0.06 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | -10.84% | -23.81% | 95.51% | 270.49% | 43.61% | -33.78% | Upgrade
|
| Free Cash Flow | 515.16 | 301.05 | 689.93 | 366.59 | 139.08 | 84.9 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.05 | 0.12 | 0.06 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | 0.051 | 0.071 | 0.071 | 0.052 | 0.009 | - | Upgrade
|
| Dividend Growth | -27.71% | -1.19% | 37.70% | 510.00% | - | - | Upgrade
|
| Gross Margin | 40.65% | 39.15% | 44.72% | 47.26% | 34.91% | 31.65% | Upgrade
|
| Operating Margin | 25.20% | 23.92% | 31.40% | 29.71% | 12.22% | 10.05% | Upgrade
|
| Profit Margin | 18.52% | 17.86% | 23.30% | 21.94% | 8.85% | 5.91% | Upgrade
|
| Free Cash Flow Margin | 18.02% | 10.37% | 23.63% | 23.11% | 13.10% | 7.67% | Upgrade
|
| EBITDA | 764.17 | 753.02 | 934.12 | 487.45 | 144.82 | 124.15 | Upgrade
|
| EBITDA Margin | 26.72% | 25.95% | 31.99% | 30.74% | 13.64% | 11.21% | Upgrade
|
| D&A For EBITDA | 43.54 | 58.96 | 17.31 | 16.22 | 15.16 | 12.86 | Upgrade
|
| EBIT | 720.63 | 694.06 | 916.81 | 471.22 | 129.66 | 111.28 | Upgrade
|
| EBIT Margin | 25.20% | 23.92% | 31.40% | 29.71% | 12.22% | 10.05% | Upgrade
|
| Effective Tax Rate | 23.68% | 22.58% | 22.56% | 23.18% | 24.60% | 33.46% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.