PT Gunung Raja Paksi Tbk (IDX:GGRP)
Indonesia · Delayed Price · Currency is IDR 350.00
+6.00 (1.74%)
Oct 30, 2026, 4:00 PM WIB
PT Gunung Raja Paksi Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 232.03 | 187.35 | 351.8 | 463.87 | 945.5 | 721.81 | |
Revenue Growth | 7.40% | -46.74% | -24.16% | -50.94% | 30.99% | 17.75% |
Cost of Revenue | 233.68 | 210.81 | 343.02 | 436.8 | 857.11 | 616.99 |
Gross Profit | -1.65 | -23.45 | 8.78 | 27.07 | 88.39 | 104.82 |
Selling, General & Admin | 12.28 | 20.07 | 21.97 | 15.36 | 30.15 | 28.59 |
Operating Expenses | 12.28 | 20.07 | 21.97 | 15.36 | 30.15 | 28.59 |
Operating Income | -13.93 | -43.53 | -13.19 | 11.71 | 58.24 | 76.22 |
Interest Expense | -5.84 | -3.46 | -5.42 | -7.7 | -11 | -7.98 |
Interest & Investment Income | 2.91 | 2.91 | 9 | 2.45 | 0.98 | 0.4 |
Currency Exchange Gain (Loss) | -3.7 | -3.7 | 0.11 | 3.28 | 18.65 | 3.75 |
Other Non Operating Income (Expenses) | 8.77 | -0.18 | 27.49 | 1.92 | 7.53 | 7.39 |
EBT Excluding Unusual Items | -11.79 | -47.95 | 18 | 11.66 | 74.4 | 79.78 |
Pretax Income | -11.79 | -47.95 | 18 | 11.66 | 74.4 | 79.78 |
Income Tax Expense | -11.65 | -11.11 | -4.33 | 0.8 | 16 | 17.89 |
Earnings From Continuing Operations | -0.14 | -36.84 | 22.33 | 10.85 | 58.4 | 61.9 |
Earnings From Discontinued Operations | -0.22 | - | 101.74 | 26.97 | - | - |
Net Income to Company | -0.36 | -36.84 | 124.07 | 37.83 | 58.4 | 61.9 |
Minority Interest in Earnings | 0 | - | -1.79 | -0.56 | - | - |
Net Income | -0.36 | -36.84 | 122.28 | 37.27 | 58.4 | 61.9 |
Net Income to Common | -0.36 | -36.84 | 122.28 | 37.27 | 58.4 | 61.9 |
Net Income Growth | - | - | 228.09% | -36.18% | -5.65% | - |
Shares Outstanding (Basic) | 16,398 | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 |
Shares Outstanding (Diluted) | 16,398 | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 |
Shares Change | 32.56% | - | - | - | - | - |
EPS (Basic) | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS Growth | - | - | 228.11% | -36.18% | -5.66% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -112.24 | 1.04 | -45.13 | 71.28 | 16.55 | 32.46 |
Free Cash Flow Per Share | -0.01 | - | -0.00 | 0.01 | 0.00 | 0.00 |
Dividend Per Share | 0.002 | 0.002 | - | - | - | 0.001 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | -0.71% | -12.52% | 2.50% | 5.84% | 9.35% | 14.52% |
Operating Margin | -6.00% | -23.23% | -3.75% | 2.53% | 6.16% | 10.56% |
Profit Margin | -0.15% | -19.66% | 34.76% | 8.04% | 6.18% | 8.58% |
Free Cash Flow Margin | -48.38% | 0.56% | -12.83% | 15.37% | 1.75% | 4.50% |
EBITDA | 12.46 | -17.38 | 16.68 | 52.2 | 99.29 | 116.93 |
EBITDA Margin | 5.37% | -9.28% | 4.74% | 11.25% | 10.50% | 16.20% |
D&A For EBITDA | 26.39 | 26.14 | 29.86 | 40.49 | 41.05 | 40.71 |
EBIT | -13.93 | -43.53 | -13.19 | 11.71 | 58.24 | 76.22 |
EBIT Margin | -6.00% | -23.23% | -3.75% | 2.53% | 6.16% | 10.56% |
Effective Tax Rate | - | - | - | 6.90% | 21.51% | 22.42% |