PT Gunung Raja Paksi Tbk (IDX:GGRP)
Indonesia · Delayed Price · Currency is IDR 282.00
-4.00 (-1.40%)
Jun 5, 2026, 4:00 PM WIB
PT Gunung Raja Paksi Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 190.08 | 187.35 | 351.8 | 463.87 | 945.5 | 721.81 | |
Revenue Growth (YoY) | -31.39% | -46.74% | -24.16% | -50.94% | 30.99% | 17.75% |
Cost of Revenue | 207.86 | 210.81 | 343.02 | 436.8 | 857.11 | 616.99 |
Gross Profit | -17.77 | -23.45 | 8.78 | 27.07 | 88.39 | 104.82 |
Selling, General & Admin | 17.72 | 20.07 | 21.97 | 15.36 | 30.15 | 28.59 |
Operating Expenses | 17.72 | 20.07 | 21.97 | 15.36 | 30.15 | 28.59 |
Operating Income | -35.5 | -43.53 | -13.19 | 11.71 | 58.24 | 76.22 |
Interest Expense | -3.72 | -3.46 | -5.42 | -7.7 | -11 | -7.98 |
Interest & Investment Income | 2.69 | 2.91 | 9 | 2.45 | 0.98 | 0.4 |
Currency Exchange Gain (Loss) | -2.1 | -3.7 | 0.11 | 3.28 | 18.65 | 3.75 |
Other Non Operating Income (Expenses) | -1.42 | -0.18 | 27.49 | 1.92 | 7.53 | 7.39 |
EBT Excluding Unusual Items | -40.06 | -47.95 | 18 | 11.66 | 74.4 | 79.78 |
Pretax Income | -40.06 | -47.95 | 18 | 11.66 | 74.4 | 79.78 |
Income Tax Expense | -9.76 | -11.11 | -4.33 | 0.8 | 16 | 17.89 |
Earnings From Continuing Operations | -30.3 | -36.84 | 22.33 | 10.85 | 58.4 | 61.9 |
Earnings From Discontinued Operations | -0.22 | - | 101.74 | 26.97 | - | - |
Net Income to Company | -30.52 | -36.84 | 124.07 | 37.83 | 58.4 | 61.9 |
Minority Interest in Earnings | 0 | - | -1.79 | -0.56 | - | - |
Net Income | -30.52 | -36.84 | 122.28 | 37.27 | 58.4 | 61.9 |
Net Income to Common | -30.52 | -36.84 | 122.28 | 37.27 | 58.4 | 61.9 |
Net Income Growth | - | - | 228.09% | -36.18% | -5.65% | - |
Shares Outstanding (Basic) | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 |
Shares Outstanding (Diluted) | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 |
EPS (Basic) | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS (Diluted) | -0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 |
EPS Growth | - | - | 228.11% | -36.18% | -5.66% | - |
Free Cash Flow | 2.96 | 1.04 | -45.13 | 71.28 | 16.55 | 32.46 |
Free Cash Flow Per Share | - | - | -0.00 | 0.01 | 0.00 | 0.00 |
Dividend Per Share | 0.002 | 0.002 | - | - | - | 0.001 |
Gross Margin | -9.35% | -12.52% | 2.50% | 5.84% | 9.35% | 14.52% |
Operating Margin | -18.68% | -23.23% | -3.75% | 2.53% | 6.16% | 10.56% |
Profit Margin | -16.05% | -19.66% | 34.76% | 8.04% | 6.18% | 8.58% |
Free Cash Flow Margin | 1.56% | 0.56% | -12.83% | 15.37% | 1.75% | 4.50% |
EBITDA | -9.57 | -17.38 | 16.68 | 52.2 | 99.29 | 116.93 |
EBITDA Margin | -5.03% | -9.28% | 4.74% | 11.25% | 10.50% | 16.20% |
D&A For EBITDA | 25.93 | 26.14 | 29.86 | 40.49 | 41.05 | 40.71 |
EBIT | -35.5 | -43.53 | -13.19 | 11.71 | 58.24 | 76.22 |
EBIT Margin | -18.68% | -23.23% | -3.75% | 2.53% | 6.16% | 10.56% |
Effective Tax Rate | - | - | - | 6.90% | 21.51% | 22.42% |