PT Gunung Raja Paksi Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,463,854	3,536,522	3,221,626	5,643,901	6,176,802	9,446,873
Market Cap Growth	-54.96%	9.77%	-42.92%	-8.63%	-34.62%	78.08%
Enterprise Value	3,725,587	2,740,267	-1,138,290	6,701,602	8,108,014	10,852,816
Last Close Price	286.00	266.92	243.15	425.98	466.20	704.79
PE Ratio	-	-	1.64	9.82	6.81	10.71
PS Ratio	1.08	1.13	0.57	0.79	0.42	0.92
PB Ratio	0.31	0.32	0.29	0.40	0.49	0.88
P/TBV Ratio	0.31	0.32	0.29	0.43	0.49	0.88
P/FCF Ratio	69.06	203.36	-	5.14	24.03	20.43
P/OCF Ratio	23.80	36.27	-	3.98	6.56	10.22
EV/Sales Ratio	1.16	0.88	-	0.94	0.55	1.06
EV/EBITDA Ratio	-	-	-	8.33	5.26	6.52
EV/EBIT Ratio	-	-	-	37.12	8.97	9.99
EV/FCF Ratio	74.28	157.57	-	6.10	31.54	23.47
Debt / Equity Ratio	0.11	0.05	0.07	0.14	0.24	0.20
Debt / EBITDA Ratio	-	-	2.69	2.34	1.93	1.29
Debt / FCF Ratio	23.65	29.00	-	1.77	11.78	4.72
Net Debt / Equity Ratio	0.02	-0.06	-0.06	0.01	0.13	0.15
Net Debt / EBITDA Ratio	-1.61	2.33	-2.30	0.20	1.08	0.99
Net Debt / FCF Ratio	5.22	-38.96	0.85	0.15	6.49	3.57
Asset Turnover	0.24	0.25	0.35	0.38	0.84	0.69
Inventory Turnover	1.74	1.93	2.06	1.87	3.63	3.20
Quick Ratio	1.44	2.01	1.61	0.57	0.38	0.21
Current Ratio	4.39	4.77	3.51	1.64	1.46	1.45
Return on Equity (ROE)	-4.52%	-5.48%	2.77%	1.25%	7.49%	8.58%
Return on Assets (ROA)	-2.81%	-3.59%	-0.81%	0.61%	3.23%	4.54%
Return on Invested Capital (ROIC)	-5.53%	-6.88%	-1.66%	1.18%	5.13%	6.90%
Return on Capital Employed (ROCE)	-4.90%	-6.30%	-1.80%	1.20%	6.30%	8.70%
Earnings Yield	-14.93%	-17.40%	61.10%	10.18%	14.68%	9.34%
FCF Yield	1.45%	0.49%	-22.55%	19.47%	4.16%	4.90%
Dividend Yield	9.66%	10.49%	-	-	-	1.03%
Payout Ratio	-	-	-	-	10.60%	-
Total Shareholder Return	9.66%	10.49%	-	-	-	1.03%