IDX:GSMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,479,962	768,442	868,054	1,109,971	2,291,094	708,199
Market Cap Growth	92.59%	-11.47%	-21.80%	-51.55%	223.51%	-5.00%
Enterprise Value	1,860,192	1,138,578	866,380	-1,056,595	2,608,562	1,097,173
PE Ratio	37.24	34.04	-	61.07	371.45	38.36
PS Ratio	1.16	0.63	0.71	0.68	1.73	0.63
PB Ratio	0.57	0.30	0.34	0.43	0.89	0.48
P/FCF Ratio	320.34	11.99	-	6.15	22.14	36.66
P/OCF Ratio	149.72	9.91	186.40	5.64	19.51	27.41
EV/Sales Ratio	1.46	0.94	0.71	-	1.97	0.97
EV/EBITDA Ratio	20.74	14.20	-	-	39.33	9.74
EV/EBIT Ratio	27.26	16.93	-	-	50.47	11.35
EV/FCF Ratio	402.64	17.76	-	-	25.20	56.80
Debt / Equity Ratio	0.19	0.21	0.21	0.14	0.14	0.32
Debt / EBITDA Ratio	5.47	5.98	-	1.68	4.63	3.95
Debt / FCF Ratio	106.21	8.28	-	2.06	3.37	24.88
Quick Ratio	0.46	1.00	1.35	1.92	2.50	2.58
Current Ratio	0.88	1.35	1.68	2.30	2.98	3.11
Asset Turnover	0.22	0.21	0.21	0.29	0.26	0.24
Return on Equity (ROE)	1.85%	1.20%	-2.20%	1.76%	0.58%	1.78%
Return on Assets (ROA)	0.72%	0.73%	-0.23%	2.10%	0.65%	1.29%
Return on Invested Capital (ROIC)	1.66%	1.41%	-0.71%	3.65%	0.80%	2.25%
Earnings Yield	2.69%	2.94%	-6.81%	1.64%	0.27%	2.61%
FCF Yield	0.31%	8.34%	-2.31%	16.26%	4.52%	2.73%
Payout Ratio	-	-	-	-	-	21.63%
Buyback Yield / Dilution	-	-	-	-77.45%	-7.57%	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.