PT Equity Development Investment Tbk (IDX:GSMF)

IDX:GSMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 5, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,323,427	768,442	868,054	1,109,971	2,291,094	708,199
Market Cap Growth	75.47%	-11.47%	-21.80%	-51.55%	223.51%	-5.00%
Enterprise Value	1,703,657	1,138,578	866,380	-1,056,595	2,608,562	1,097,173
PE Ratio	33.30	34.04	-	61.07	371.45	38.36
PS Ratio	1.04	0.63	0.71	0.68	1.73	0.63
PB Ratio	0.51	0.30	0.34	0.43	0.89	0.48
P/FCF Ratio	286.46	11.99	-	6.15	22.14	36.66
P/OCF Ratio	133.88	9.91	186.40	5.64	19.51	27.41
EV/Sales Ratio	1.33	0.94	0.71	-	1.97	0.97
EV/EBITDA Ratio	18.99	14.20	-	-	39.33	9.74
EV/EBIT Ratio	24.97	16.93	-	-	50.47	11.35
EV/FCF Ratio	368.76	17.76	-	-	25.20	56.80
Debt / Equity Ratio	0.19	0.21	0.21	0.14	0.14	0.32
Debt / EBITDA Ratio	5.47	5.98	-	1.68	4.63	3.95
Debt / FCF Ratio	106.21	8.28	-	2.06	3.37	24.88
Net Debt / Equity Ratio	0.10	0.10	0.12	0.05	0.02	0.19
Net Debt / EBITDA Ratio	3.22	3.20	-34.02	0.62	0.64	2.54
Net Debt / FCF Ratio	56.87	4.00	-15.06	0.73	0.41	14.84
Quick Ratio	0.46	1.00	1.35	1.92	2.50	2.58
Current Ratio	0.88	1.35	1.68	2.30	2.98	3.11
Asset Turnover	0.22	0.21	0.21	0.29	0.26	0.24
Return on Equity (ROE)	1.85%	1.20%	-2.20%	1.76%	0.58%	1.78%
Return on Assets (ROA)	0.72%	0.73%	-0.23%	2.10%	0.65%	1.29%
Return on Invested Capital (ROIC)	1.66%	1.41%	-0.71%	3.65%	0.80%	2.25%
Earnings Yield	3.01%	2.94%	-6.81%	1.64%	0.27%	2.61%
FCF Yield	0.35%	8.34%	-2.31%	16.26%	4.52%	2.73%
Payout Ratio	-	-	-	-	-	21.63%
Buyback Yield / Dilution	-	-	-	-77.45%	-7.57%	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.