PT Equity Development Investment Tbk (IDX:GSMF)

IDX:GSMF Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,266,506	768,442	868,054	1,109,971	2,291,094	708,199
Market Cap Growth	71.15%	-11.47%	-21.80%	-51.55%	223.51%	-5.00%
Enterprise Value	1,619,296	1,138,578	866,380	-1,056,595	2,608,562	1,097,173
PE Ratio	26.89	34.04	-	61.07	371.45	38.36
PS Ratio	1.00	0.63	0.71	0.68	1.73	0.63
PB Ratio	0.50	0.30	0.34	0.43	0.89	0.48
P/FCF Ratio	-	11.99	-	6.15	22.14	36.66
P/OCF Ratio	109.39	9.91	186.40	5.64	19.51	27.41
EV/Sales Ratio	1.28	0.94	0.71	-	1.97	0.97
EV/EBITDA Ratio	12.93	14.20	-	-	39.33	9.74
EV/EBIT Ratio	15.65	16.93	-	-	50.47	11.35
EV/FCF Ratio	-1665.94	17.76	-	-	25.20	56.80
Debt / Equity Ratio	0.19	0.21	0.21	0.14	0.14	0.32
Debt / EBITDA Ratio	3.96	5.98	-	1.68	4.63	3.95
Debt / FCF Ratio	-	8.28	-	2.06	3.37	24.88
Quick Ratio	0.45	1.00	1.35	1.92	2.50	2.58
Current Ratio	0.90	1.35	1.68	2.30	2.98	3.11
Asset Turnover	0.21	0.21	0.21	0.29	0.26	0.24
Return on Equity (ROE)	2.21%	1.20%	-2.20%	1.76%	0.58%	1.78%
Return on Assets (ROA)	1.08%	0.73%	-0.23%	2.10%	0.65%	1.29%
Return on Capital (ROIC)	2.13%	1.37%	-0.44%	3.98%	1.32%	3.02%
Earnings Yield	3.73%	2.94%	-6.81%	1.64%	0.27%	2.61%
FCF Yield	-0.08%	8.34%	-2.31%	16.26%	4.52%	2.73%
Payout Ratio	0.07%	-	-	-	-	21.63%
Buyback Yield / Dilution	-	-	-	-77.45%	-7.57%	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.