PT Harum Energy Tbk (IDX: HRUM)
Indonesia
· Delayed Price · Currency is IDR 1,340.00
0.00 (0.00%)
Oct 11, 2024, 4:14 PM WIB
PT Harum Energy Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,030 | 925.52 | 904.44 | 336.18 | 157.82 | 262.59 | Upgrade
|
| Revenue Growth (YoY) | 1.05% | 2.33% | 169.04% | 113.01% | -39.90% | -22.01% | Upgrade
|
| Cost of Revenue | 752.19 | 543.12 | 362.94 | 162.68 | 114.58 | 195.06 | Upgrade
|
| Gross Profit | 277.76 | 382.4 | 541.5 | 173.49 | 43.24 | 67.53 | Upgrade
|
| Selling, General & Admin | 74.1 | 95.54 | 101.31 | 41.23 | 36.94 | 43.76 | Upgrade
|
| Operating Expenses | 74.1 | 95.54 | 101.31 | 41.23 | 36.94 | 43.76 | Upgrade
|
| Operating Income | 203.66 | 286.86 | 440.19 | 132.26 | 6.29 | 23.76 | Upgrade
|
| Interest Expense | -9.65 | -1.2 | -1.28 | -1.99 | -0.23 | -0.13 | Upgrade
|
| Interest & Investment Income | 18.44 | 19.36 | 2.52 | 2.62 | 3.95 | 5.81 | Upgrade
|
| Earnings From Equity Investments | 5.66 | 24.91 | 39.09 | 5.83 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.68 | 0.64 | -3.74 | -0.19 | 8.78 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -41.14 | -4.88 | -2.15 | -1.97 | -0.98 | -1.58 | Upgrade
|
| EBT Excluding Unusual Items | 173.29 | 325.69 | 474.63 | 136.57 | 17.82 | 27.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -66.34 | -66.34 | - | -10.64 | 46.51 | -2.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | -0 | 2.91 | 0.04 | 0.1 | 0.02 | Upgrade
|
| Other Unusual Items | 3.65 | 3.65 | - | 1.61 | - | - | Upgrade
|
| Pretax Income | 110.61 | 263 | 477.55 | 127.57 | 64.42 | 25.8 | Upgrade
|
| Income Tax Expense | 47.88 | 67.33 | 97.78 | 29.09 | 3.99 | 5.68 | Upgrade
|
| Earnings From Continuing Operations | 62.73 | 195.67 | 379.77 | 98.48 | 60.43 | 20.12 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.17 | -0.14 | - | Upgrade
|
| Net Income to Company | 62.73 | 195.67 | 379.77 | 98.31 | 60.29 | 20.12 | Upgrade
|
| Minority Interest in Earnings | -24.93 | -44.63 | -78.02 | -24.15 | -1.29 | -1.62 | Upgrade
|
| Net Income | 37.8 | 151.04 | 301.75 | 74.16 | 59 | 18.5 | Upgrade
|
| Net Income to Common | 37.8 | 151.04 | 301.75 | 74.16 | 59 | 18.5 | Upgrade
|
| Net Income Growth | -87.66% | -49.94% | 306.89% | 25.69% | 218.87% | -41.83% | Upgrade
|
| Shares Outstanding (Basic) | 13,316 | 13,316 | 13,258 | 12,748 | 12,673 | 12,833 | Upgrade
|
| Shares Outstanding (Diluted) | 13,316 | 13,316 | 13,258 | 12,748 | 12,673 | 12,833 | Upgrade
|
| Shares Change (YoY) | -1.20% | 0.44% | 4.00% | 0.59% | -1.25% | -0.03% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | -87.51% | -50.16% | 291.25% | 24.96% | 223.04% | -41.82% | Upgrade
|
| Free Cash Flow | 3.9 | 181.2 | 367.25 | 113.6 | 40.38 | 15.05 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.03 | 0.01 | 0.00 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.001 | - | Upgrade
|
| Gross Margin | 26.97% | 41.32% | 59.87% | 51.61% | 27.40% | 25.72% | Upgrade
|
| Operating Margin | 19.77% | 30.99% | 48.67% | 39.34% | 3.99% | 9.05% | Upgrade
|
| Profit Margin | 3.67% | 16.32% | 33.36% | 22.06% | 37.39% | 7.05% | Upgrade
|
| Free Cash Flow Margin | 0.38% | 19.58% | 40.61% | 33.79% | 25.59% | 5.73% | Upgrade
|
| EBITDA | 265.23 | 341.51 | 471.42 | 149.06 | 20.99 | 37.87 | Upgrade
|
| EBITDA Margin | 25.75% | 36.90% | 52.12% | 44.34% | 13.30% | 14.42% | Upgrade
|
| D&A For EBITDA | 61.57 | 54.65 | 31.23 | 16.8 | 14.7 | 14.1 | Upgrade
|
| EBIT | 203.66 | 286.86 | 440.19 | 132.26 | 6.29 | 23.76 | Upgrade
|
| EBIT Margin | 19.77% | 30.99% | 48.67% | 39.34% | 3.99% | 9.05% | Upgrade
|
| Effective Tax Rate | 43.29% | 25.60% | 20.47% | 22.80% | 6.20% | 22.00% | Upgrade
|
| Revenue as Reported | 1,030 | 925.52 | 904.44 | 336.18 | 157.82 | 262.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.