PT Harum Energy Tbk (IDX:HRUM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
855.00
+25.00 (3.01%)
Aug 12, 2026, 4:14 PM WIB

PT Harum Energy Tbk Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7731,3391,295925.52904.44336.18
Revenue Growth
31.94%3.33%39.97%2.33%169.04%113.01%
Gross Profit
332.62216.79283.41382.4541.5173.49
Operating Income
235.72126.07215.41286.86440.19132.26
Net Income
44.1737.4354.07151.04301.7574.16
Earnings Per Share
0.000.000.000.010.020.01
EPS Growth
-4.17%-30.14%-64.20%-50.17%291.25%24.96%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Nickel Smelter
1,537919.6738.08100.14--
Rental and Service
25.3126.5632.4631.1527.0324.66
Mining
366.5433.07542.91814.74894.19324.81
Elimination
-155.93-40.6-17.98-20.5-16.78-13.3
Total
1,7731,3391,295925.52904.44336.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
144.94148.82118.39157.16370.54149.35
Total Debt
575.75617.43311.17208.242.26100.41
Net Cash (Debt)
-430.81-468.61-192.78-51.08368.2848.95
Net Cash Growth
----652.36%-76.56%
Net Cash Per Share
-0.03-0.04-0.01-0.000.030.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
219.13374.04207.1210.44398.47129.51
Capital Expenditures
-590.8-1,075-318.26-29.24-31.21-15.91
Free Cash Flow
-371.67-700.79-111.16181.2367.25113.6
Free Cash Flow Growth
----50.66%223.28%181.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.76%16.20%21.88%41.32%59.87%51.61%
Operating Margin
13.29%9.42%16.63%30.99%48.67%39.34%
Pretax Margin
8.98%5.35%8.89%28.42%52.80%37.95%
Profit Margin
2.49%2.80%4.17%16.32%33.36%22.06%
FCF Margin
-20.96%-52.35%-8.58%19.58%40.61%33.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.2422.6115.837.644.6025.48
Forward PE
5.148.386.435.365.4817.09
P/FCF Ratio
---6.373.7816.63
PS Ratio
0.350.630.661.251.545.62