PT Indonesia Fibreboard Industry Tbk (IDX:IFII)
Indonesia · Delayed Price · Currency is IDR 204.00
-2.00 (-0.97%)
Aug 11, 2026, 1:30 PM WIB
IDX:IFII Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,199,278 | 1,282,905 | 1,243,651 | 986,990 | 867,146 | 714,582 | |
Revenue Growth | -10.68% | 3.16% | 26.00% | 13.82% | 21.35% | 4.77% |
Cost of Revenue | 823,197 | 880,792 | 821,303 | 724,900 | 601,862 | 502,323 |
Gross Profit | 376,081 | 402,113 | 422,348 | 262,090 | 265,285 | 212,259 |
Selling, General & Admin | 170,508 | 146,666 | 164,369 | 128,573 | 114,458 | 107,506 |
Operating Expenses | 170,508 | 146,666 | 164,369 | 128,573 | 114,458 | 107,506 |
Operating Income | 205,574 | 255,446 | 257,980 | 133,516 | 150,826 | 104,752 |
Interest Expense | -19,064 | -23,481 | -33,514 | -29,177 | -3,319 | -1,416 |
Interest & Investment Income | 3,396 | 2,865 | 59.24 | 28.62 | 31.32 | 697.21 |
Currency Exchange Gain (Loss) | 4,716 | 1,488 | 4,513 | 24,262 | -25,260 | 1,025 |
Other Non Operating Income (Expenses) | 802.32 | -1,214 | 581.32 | 867.32 | 2,280 | 387.74 |
EBT Excluding Unusual Items | 195,424 | 235,104 | 229,620 | 129,496 | 124,558 | 105,446 |
Gain (Loss) on Sale of Assets | -227.68 | -194.71 | 202.03 | 320.6 | 274.81 | 144.96 |
Pretax Income | 195,196 | 234,909 | 229,822 | 129,817 | 124,833 | 105,591 |
Income Tax Expense | 42,621 | 51,459 | 50,796 | 28,914 | 27,715 | 23,242 |
Earnings From Continuing Operations | 152,575 | 183,451 | 179,025 | 100,903 | 97,118 | 82,349 |
Net Income | 152,575 | 183,451 | 179,025 | 100,903 | 97,118 | 82,349 |
Net Income to Common | 152,575 | 183,451 | 179,025 | 100,903 | 97,118 | 82,349 |
Net Income Growth | -27.43% | 2.47% | 77.42% | 3.90% | 17.93% | 11.91% |
Shares Outstanding (Basic) | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 |
Shares Outstanding (Diluted) | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 | 9,412 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 16.21 | 19.49 | 19.02 | 10.72 | 10.32 | 8.75 |
EPS (Diluted) | 15.00 | 19.00 | 19.00 | 10.72 | 10.00 | 8.75 |
EPS Growth | -32.85% | 0% | 77.23% | 7.21% | 14.29% | 11.91% |
Free Cash Flow | 298,492 | 303,667 | 319,095 | -52,734 | -481,689 | -26,784 |
Free Cash Flow Per Share | 31.71 | 32.26 | 33.90 | -5.60 | -51.18 | -2.85 |
Dividend Per Share | - | - | - | 5.000 | 2.000 | - |
Dividend Growth | - | - | - | 150.00% | - | - |
Gross Margin | 31.36% | 31.34% | 33.96% | 26.55% | 30.59% | 29.70% |
Operating Margin | 17.14% | 19.91% | 20.74% | 13.53% | 17.39% | 14.66% |
Profit Margin | 12.72% | 14.30% | 14.39% | 10.22% | 11.20% | 11.52% |
Free Cash Flow Margin | 24.89% | 23.67% | 25.66% | -5.34% | -55.55% | -3.75% |
EBITDA | 383,832 | 428,958 | 429,139 | 282,676 | 245,306 | 194,565 |
EBITDA Margin | 32.01% | 33.44% | 34.51% | 28.64% | 28.29% | 27.23% |
D&A For EBITDA | 178,258 | 173,511 | 171,160 | 149,160 | 94,480 | 89,813 |
EBIT | 205,574 | 255,446 | 257,980 | 133,516 | 150,826 | 104,752 |
EBIT Margin | 17.14% | 19.91% | 20.74% | 13.53% | 17.39% | 14.66% |
Effective Tax Rate | 21.83% | 21.91% | 22.10% | 22.27% | 22.20% | 22.01% |