PT Intanwijaya Internasional Tbk (IDX:INCI)

Splunk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 6, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	124,594	118,364	112,135	133,362	109,828	177,490
Market Cap Growth	8.77%	5.56%	-15.92%	21.43%	-38.12%	116.51%
Enterprise Value	-37,807	-33,662	-12,375	44,106	24,531	100,340
Last Close Price	600.00	537.82	480.75	571.76	470.86	735.41
PE Ratio	5.49	4.58	6.41	5.46	9.95	5.90
PS Ratio	0.32	0.30	0.30	0.28	0.21	0.45
PB Ratio	0.27	0.26	0.26	0.32	0.29	0.48
P/TBV Ratio	0.27	0.26	0.26	0.32	0.29	0.48
P/FCF Ratio	13.88	3.07	3.02	8.55	-	3.78
P/OCF Ratio	10.28	2.85	2.97	8.28	-	3.48
EV/Sales Ratio	-	-	-	0.09	0.05	0.26
EV/EBITDA Ratio	-	-	-	1.50	1.45	2.42
EV/EBIT Ratio	-	-	-	1.71	1.94	2.73
EV/FCF Ratio	-4.21	-	-	2.83	-	2.14
Debt / Equity Ratio	0.00	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.04	0.09	0.09	0.08	0.15	0.08
Debt / FCF Ratio	0.15	0.07	0.07	0.17	-	0.07
Asset Turnover	0.76	0.77	0.77	0.95	1.09	0.93
Inventory Turnover	6.33	7.56	5.20	5.50	9.12	10.10
Quick Ratio	4.27	4.90	4.64	2.77	1.85	3.22
Current Ratio	5.35	5.64	5.64	3.79	2.51	3.72
Return on Equity (ROE)	5.03%	5.78%	4.10%	6.15%	2.95%	8.48%
Return on Assets (ROA)	3.02%	3.14%	2.77%	3.20%	1.66%	5.40%
Return on Capital (ROIC)	3.42%	3.52%	3.19%	4.02%	2.10%	6.45%
Return on Capital Employed (ROCE)	5.30%	5.40%	4.90%	6.10%	3.20%	9.60%
Earnings Yield	18.34%	21.83%	15.61%	18.31%	10.05%	16.94%
FCF Yield	7.20%	32.62%	33.13%	11.69%	-15.72%	26.43%
Dividend Yield	5.83%	6.51%	7.28%	-	-	3.21%
Payout Ratio	31.60%	27.94%	-	-	44.07%	12.95%
Buyback Yield / Dilution	-0.58%	-	0.00%	-	-	-
Total Shareholder Return	5.35%	6.51%	7.28%	-	-	3.21%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.