IDX:INPC Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3,975,510	3,296,248	1,418,506	2,043,819	2,970,484	1,942,942
Investment Securities	13,529,533	9,644,312	6,044,752	5,723,947	5,540,244	9,732,310
Trading Asset Securities	188	48	35	143	2,049	-
Total Investments	13,529,721	9,644,360	6,044,787	5,724,090	5,542,293	9,732,310
Gross Loans	9,355,977	10,605,479	12,147,369	10,229,770	11,479,972	12,442,514
Allowance for Loan Losses	-402,730	-531,907	-510,636	-524,587	-663,068	-459,932
Net Loans	8,953,247	10,073,572	11,636,733	9,705,183	10,816,904	11,982,582
Property, Plant & Equipment	2,114,150	2,123,376	2,127,797	2,078,315	2,106,653	2,065,208
Other Intangible Assets	26,753	25,487	31,873	31,164	32,731	36,606
Accrued Interest Receivable	246,165	253,265	326,422	365,947	344,590	291,889
Other Receivables	291,368	11,610	29,065	44,925	64,344	80,733
Restricted Cash	2,559,218	3,024,920	2,658,276	2,937,933	1,532,310	926,163
Other Current Assets	252,507	299,083	285,516	443,697	442,877	368,728
Long-Term Deferred Tax Assets	221,166	229,681	270,760	304,870	317,941	288,547
Other Real Estate Owned & Foreclosed	952,021	808,883	936,110	1,223,296	1,829,689	2,650,061
Other Long-Term Assets	120,866	335,908	337,766	534,394	127,004	161,196
Total Assets	33,242,692	30,126,393	26,103,611	25,437,633	26,127,820	30,526,965
Accrued Expenses	156,555	91,791	137,608	101,805	150,483	327,084
Interest Bearing Deposits	27,843,731	24,343,600	20,969,492	20,344,445	21,025,484	25,621,965
Total Deposits	27,843,731	24,343,600	20,969,492	20,344,445	21,025,484	25,621,965
Short-Term Borrowings	288	499,281	1,057	33	77	-
Current Income Taxes Payable	21,314	15,088	11,551	10,132	11,796	9,328
Accrued Interest Payable	56,941	35,100	26,693	18,438	24,096	74,503
Other Current Liabilities	209,908	281,930	226,741	363,813	318,200	208,861
Long-Term Debt	409,108	423,775	450,033	467,293	483,754	200,000
Long-Term Unearned Revenue	13,168	12,735	9,579	12,367	15,131	32,057
Pension & Post-Retirement Benefits	89,328	75,996	88,475	97,222	129,762	202,027
Other Long-Term Liabilities	29,622	7,401	11,349	17,715	15,088	291,605
Total Liabilities	28,829,963	25,786,697	21,932,578	21,433,263	22,173,871	26,967,430
Common Stock	2,242,372	2,242,372	2,242,372	2,242,372	2,242,372	1,751,482
Additional Paid-In Capital	415,285	415,285	415,285	415,285	415,285	414,753
Retained Earnings	277,784	222,111	69,637	-77,116	-132,113	35,950
Comprehensive Income & Other	1,477,288	1,459,928	1,443,739	1,423,829	1,428,405	1,357,350
Shareholders' Equity	4,412,729	4,339,696	4,171,033	4,004,370	3,953,949	3,559,535
Total Liabilities & Equity	33,242,692	30,126,393	26,103,611	25,437,633	26,127,820	30,526,965
Total Debt	409,396	923,056	451,090	467,326	483,831	200,000
Net Cash (Debt)	7,693,472	3,349,303	1,092,920	3,255,431	5,189,052	9,822,111
Net Cash Growth	91.88%	206.46%	-66.43%	-37.26%	-47.17%	147.47%
Net Cash Per Share	380.42	165.62	54.04	160.97	256.59	621.80
Filing Date Shares Outstanding	20,223	20,223	20,223	20,223	20,223	15,796
Total Common Shares Outstanding	20,223	20,223	20,223	20,223	20,223	15,796
Book Value Per Share	218.20	214.59	206.25	198.01	195.51	225.34
Tangible Book Value	4,385,976	4,314,209	4,139,160	3,973,206	3,921,218	3,522,929
Tangible Book Value Per Share	216.88	213.33	204.67	196.47	193.89	223.02

Source: S&P Global Market Intelligence. Banks template. Financial Sources.