PT Indah Prakasa Sentosa Tbk (IDX:INPS)
Indonesia · Delayed Price · Currency is IDR 715.00
+25.00 (3.62%)
Aug 12, 2026, 4:00 PM WIB
IDX:INPS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 338,431 | 263,852 | 283,911 | 277,803 | 281,984 | 276,523 | |
Revenue Growth | 22.53% | -7.07% | 2.20% | -1.48% | 1.98% | 8.16% |
Cost of Revenue | 288,170 | 221,603 | 241,697 | 237,262 | 244,949 | 233,295 |
Gross Profit | 50,261 | 42,249 | 42,214 | 40,540 | 37,035 | 43,229 |
Selling, General & Admin | 37,179 | 32,940 | 31,999 | 34,310 | 24,646 | 32,024 |
Other Operating Expenses | 2,082 | 2,082 | 8,459 | 4,957 | 6,344 | 2,696 |
Operating Expenses | 44,565 | 40,327 | 42,343 | 37,818 | 31,860 | 35,095 |
Operating Income | 5,695 | 1,922 | -128.61 | 2,723 | 5,175 | 8,133 |
Interest Expense | -22,073 | -26,460 | -17,151 | -28,092 | -25,887 | -25,026 |
Interest & Investment Income | 2.36 | 2.61 | 2 | 3.08 | 5.91 | 5.3 |
Currency Exchange Gain (Loss) | 5.02 | 5.02 | 6.8 | 5.94 | 0.97 | -5.97 |
Other Non Operating Income (Expenses) | 10,636 | 11,310 | -10,727 | 34,246 | -11,196 | -13,448 |
EBT Excluding Unusual Items | -5,734 | -13,220 | -27,998 | 8,886 | -31,900 | -30,341 |
Gain (Loss) on Sale of Assets | -4,353 | -3,589 | 384.04 | -5,466 | -42,368 | 2,513 |
Pretax Income | -10,088 | -16,809 | -27,614 | 3,420 | -74,268 | -27,828 |
Income Tax Expense | 2,325 | 2,325 | 2,616 | 3,300 | 1,036 | 3,364 |
Earnings From Continuing Operations | -12,413 | -19,134 | -30,230 | 120.53 | -75,304 | -31,192 |
Minority Interest in Earnings | -89.26 | -134.33 | 47.23 | 430.36 | 531.41 | -27.86 |
Net Income | -12,502 | -19,269 | -30,183 | 550.88 | -74,772 | -31,220 |
Net Income to Common | -12,502 | -19,269 | -30,183 | 550.88 | -74,772 | -31,220 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 653 | 650 | 650 | 650 | 650 | 650 |
Shares Outstanding (Diluted) | 653 | 650 | 650 | 650 | 650 | 650 |
Shares Change | 36.71% | - | - | - | - | - |
EPS (Basic) | -19.15 | -29.64 | -46.44 | 0.85 | -115.03 | -48.03 |
EPS (Diluted) | -19.15 | -29.64 | -46.44 | 0.85 | -115.03 | -48.03 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -131,831 | -112,009 | 3,424 | -13,328 | -9,012 | 33,674 |
Free Cash Flow Per Share | -201.91 | -172.32 | 5.27 | -20.50 | -13.87 | 51.81 |
Gross Margin | 14.85% | 16.01% | 14.87% | 14.59% | 13.13% | 15.63% |
Operating Margin | 1.68% | 0.73% | -0.04% | 0.98% | 1.84% | 2.94% |
Profit Margin | -3.69% | -7.30% | -10.63% | 0.20% | -26.52% | -11.29% |
Free Cash Flow Margin | -38.95% | -42.45% | 1.21% | -4.80% | -3.20% | 12.18% |
EBITDA | 13,123 | 9,590 | 8,585 | 14,624 | 21,507 | 33,884 |
EBITDA Margin | 3.88% | 3.64% | 3.02% | 5.26% | 7.63% | 12.25% |
D&A For EBITDA | 7,427 | 7,668 | 8,713 | 11,901 | 16,332 | 25,751 |
EBIT | 5,695 | 1,922 | -128.61 | 2,723 | 5,175 | 8,133 |
EBIT Margin | 1.68% | 0.73% | -0.04% | 0.98% | 1.84% | 2.94% |
Effective Tax Rate | - | - | - | 96.48% | - | - |