PT Indopoly Swakarsa Industry Tbk (IDX:IPOL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
128.00
-2.00 (-1.54%)
Jun 26, 2025, 3:34 PM WIB

IDX:IPOL Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
214.51211.93193.86227.7239.41197.89
Upgrade
Revenue Growth (YoY)
8.90%9.32%-14.86%-4.89%20.98%-2.64%
Upgrade
Cost of Revenue
174.1172.81159.61185.21187.55154.07
Upgrade
Gross Profit
40.4139.1134.2542.4951.8643.82
Upgrade
Selling, General & Admin
33.4333.7630.1432.9634.7728.01
Upgrade
Other Operating Expenses
-1.27-1.5-1.16-0.53-0.5-0.54
Upgrade
Operating Expenses
32.1632.2728.9832.4334.2727.48
Upgrade
Operating Income
8.256.855.2710.0617.5916.35
Upgrade
Interest Expense
-6.02-5.56-5-4.27-3.98-4.29
Upgrade
Interest & Investment Income
0.120.160.190.170.220.09
Upgrade
Currency Exchange Gain (Loss)
0.030.550.46-0.96-0.320.3
Upgrade
EBT Excluding Unusual Items
2.391.990.944.9913.5112.45
Upgrade
Gain (Loss) on Sale of Assets
-0.010.040.030.040.010
Upgrade
Pretax Income
2.382.040.975.0313.5212.45
Upgrade
Income Tax Expense
1.090.880.541.294.023.93
Upgrade
Earnings From Continuing Operations
1.291.160.433.759.58.52
Upgrade
Minority Interest in Earnings
-0.03-0.1-0.15-0.57-0.67-0.63
Upgrade
Net Income
1.261.060.293.188.837.89
Upgrade
Net Income to Common
1.261.060.293.188.837.89
Upgrade
Net Income Growth
287.68%270.92%-91.02%-64.00%11.98%86.74%
Upgrade
Shares Outstanding (Basic)
6,4436,4436,4436,4436,4436,443
Upgrade
Shares Outstanding (Diluted)
6,4436,4436,4436,4436,4436,443
Upgrade
EPS (Basic)
0.000.000.000.000.000.00
Upgrade
EPS (Diluted)
0.000.000.000.000.000.00
Upgrade
EPS Growth
315.22%310.26%-92.07%-64.09%12.02%86.72%
Upgrade
Free Cash Flow
-75.97-84.17-6.68-2.29-9.2230.75
Upgrade
Free Cash Flow Per Share
-0.01-0.01-0.00--0.000.01
Upgrade
Dividend Per Share
----0.0000.000
Upgrade
Dividend Growth
----7.52%-
Upgrade
Gross Margin
18.84%18.46%17.67%18.66%21.66%22.14%
Upgrade
Operating Margin
3.85%3.23%2.72%4.42%7.35%8.26%
Upgrade
Profit Margin
0.59%0.50%0.15%1.40%3.69%3.98%
Upgrade
Free Cash Flow Margin
-35.42%-39.72%-3.45%-1.01%-3.85%15.54%
Upgrade
EBITDA
21.7919.2816.821.1428.7327.99
Upgrade
EBITDA Margin
10.16%9.10%8.66%9.29%12.00%14.14%
Upgrade
D&A For EBITDA
13.5312.4311.5211.0911.1411.64
Upgrade
EBIT
8.256.855.2710.0617.5916.35
Upgrade
EBIT Margin
3.85%3.23%2.72%4.42%7.35%8.26%
Upgrade
Effective Tax Rate
45.97%43.18%55.35%25.56%29.72%31.57%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.