PT Indopoly Swakarsa Industry Tbk (IDX:IPOL)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
135.00
+3.00 (2.27%)
Jun 5, 2025, 3:30 PM WIB

IDX:IPOL Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
211.93193.86227.7239.41197.89
Revenue Growth (YoY)
9.32%-14.86%-4.89%20.98%-2.64%
Cost of Revenue
172.81159.61185.21187.55154.07
Gross Profit
39.1134.2542.4951.8643.82
Selling, General & Admin
33.7630.1432.9634.7728.01
Other Operating Expenses
-1.5-1.16-0.53-0.5-0.54
Operating Expenses
32.2728.9832.4334.2727.48
Operating Income
6.855.2710.0617.5916.35
Interest Expense
-5.56-5-4.27-3.98-4.29
Interest & Investment Income
0.160.190.170.220.09
Currency Exchange Gain (Loss)
0.550.46-0.96-0.320.3
EBT Excluding Unusual Items
1.990.944.9913.5112.45
Gain (Loss) on Sale of Assets
0.040.030.040.010
Pretax Income
2.040.975.0313.5212.45
Income Tax Expense
0.880.541.294.023.93
Earnings From Continuing Operations
1.160.433.759.58.52
Minority Interest in Earnings
-0.1-0.15-0.57-0.67-0.63
Net Income
1.060.293.188.837.89
Net Income to Common
1.060.293.188.837.89
Net Income Growth
270.92%-91.02%-64.00%11.98%86.74%
Shares Outstanding (Basic)
6,4436,4436,4436,4436,443
Shares Outstanding (Diluted)
6,4436,4436,4436,4436,443
EPS (Basic)
0.000.000.000.000.00
EPS (Diluted)
0.000.000.000.000.00
EPS Growth
310.26%-92.07%-64.09%12.02%86.72%
Free Cash Flow
-84.17-6.68-2.29-9.2230.75
Free Cash Flow Per Share
-0.01-0.00--0.000.01
Dividend Per Share
---0.0000.000
Dividend Growth
---7.52%-
Gross Margin
18.46%17.67%18.66%21.66%22.14%
Operating Margin
3.23%2.72%4.42%7.35%8.26%
Profit Margin
0.50%0.15%1.40%3.69%3.98%
Free Cash Flow Margin
-39.72%-3.45%-1.01%-3.85%15.54%
EBITDA
19.2816.821.1428.7327.99
EBITDA Margin
9.10%8.66%9.29%12.00%14.14%
D&A For EBITDA
12.4311.5211.0911.1411.64
EBIT
6.855.2710.0617.5916.35
EBIT Margin
3.23%2.72%4.42%7.35%8.26%
Effective Tax Rate
43.18%55.35%25.56%29.72%31.57%
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.