PT Indopoly Swakarsa Industry Tbk (IDX:IPOL)

IDX:IPOL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	760,319	779,649	837,639	1,011,611	1,108,261	1,095,375
Market Cap Growth	-6.35%	-6.92%	-17.20%	-8.72%	1.18%	6.25%
Enterprise Value	3,380,485	3,394,328	3,065,878	2,148,948	2,167,260	2,025,169
Last Close Price	118.00	121.00	130.00	157.00	172.00	164.19
PE Ratio	43.34	44.35	49.12	229.79	22.45	8.71
PS Ratio	0.19	0.19	0.25	0.34	0.31	0.32
PB Ratio	0.25	0.26	0.29	0.37	0.40	0.42
P/TBV Ratio	0.27	0.27	0.31	0.39	0.43	0.44
P/OCF Ratio	1.94	1.99	42.51	4.36	12.19	53.87
EV/Sales Ratio	0.84	0.84	0.90	0.72	0.61	0.59
EV/EBITDA Ratio	6.92	6.95	9.88	8.30	6.60	4.95
EV/EBIT Ratio	16.94	17.01	27.82	26.44	13.88	8.08
Debt / Equity Ratio	0.93	0.93	0.89	0.45	0.40	0.42
Debt / EBITDA Ratio	5.75	5.75	8.20	4.74	3.33	2.67
Net Debt / Equity Ratio	0.82	0.82	0.81	0.35	0.31	0.29
Net Debt / EBITDA Ratio	5.09	5.09	7.47	3.70	2.62	1.84
Net Debt / FCF Ratio	-76.27	-76.27	-1.71	-9.31	-24.20	-5.72
Asset Turnover	0.64	0.64	0.65	0.69	0.79	0.83
Inventory Turnover	4.49	4.49	4.08	4.07	4.72	5.69
Quick Ratio	0.76	0.76	0.69	0.86	0.89	0.92
Current Ratio	1.17	1.17	1.15	1.35	1.45	1.40
Return on Equity (ROE)	0.66%	0.66%	0.65%	0.24%	2.07%	5.27%
Return on Assets (ROA)	1.98%	1.98%	1.31%	1.17%	2.17%	3.79%
Return on Invested Capital (ROIC)	1.85%	1.87%	1.39%	1.00%	3.18%	5.44%
Return on Capital Employed (ROCE)	4.40%	4.40%	2.60%	2.60%	5.10%	8.60%
Earnings Yield	2.31%	2.25%	2.04%	0.43%	4.45%	11.48%
FCF Yield	-4.28%	-4.18%	-161.75%	-10.18%	-3.21%	-12.00%
Dividend Yield	-	-	-	-	-	3.35%
Payout Ratio	-	-	-	-	77.09%	25.08%
Total Shareholder Return	-	-	-	-	-	3.35%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.