PT Indopoly Swakarsa Industry Tbk (IDX:IPOL)

IDX:IPOL Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	856,969	837,639	1,011,611	1,108,261	1,095,375	1,030,941
Market Cap Growth	-17.20%	-17.20%	-8.72%	1.18%	6.25%	72.04%
Enterprise Value	3,085,208	3,065,878	2,148,948	2,167,260	2,025,169	1,997,671
Last Close Price	133.00	130.00	157.00	172.00	164.19	150.09
PE Ratio	51.64	49.12	229.79	22.45	8.71	9.39
PS Ratio	0.26	0.25	0.34	0.31	0.32	0.37
PB Ratio	0.35	0.29	0.37	0.40	0.42	0.42
P/TBV Ratio	0.31	0.31	0.39	0.43	0.44	0.45
P/FCF Ratio	-	-	-	-	2.41
P/OCF Ratio	21.26	21.26	4.36	12.19	53.87	2.12
EV/Sales Ratio	0.90	0.90	0.72	0.61	0.59	0.73
EV/EBITDA Ratio	9.75	9.69	8.30	6.60	4.95	5.12
EV/EBIT Ratio	25.24	25.08	26.44	13.88	8.08	8.78
EV/FCF Ratio	-2.31	-	-	-	-	4.66
Debt / Equity Ratio	0.89	0.89	0.45	0.40	0.42	0.40
Debt / EBITDA Ratio	8.04	8.04	4.74	3.33	2.67	2.50
Debt / FCF Ratio	-	-	-	-	-	2.27
Asset Turnover	0.65	0.65	0.69	0.79	0.83	0.71
Inventory Turnover	4.22	4.22	4.07	4.72	5.69	5.16
Quick Ratio	0.66	0.66	0.86	0.89	0.92	0.90
Current Ratio	1.15	1.15	1.35	1.45	1.40	1.31
Return on Equity (ROE)	0.65%	0.65%	0.24%	2.07%	5.27%	5.02%
Return on Assets (ROA)	1.45%	1.45%	1.17%	2.17%	3.79%	3.66%
Return on Capital (ROIC)	1.60%	1.60%	1.31%	2.47%	4.34%	4.14%
Return on Capital Employed (ROCE)	2.90%	2.90%	2.60%	5.10%	8.60%	8.40%
Earnings Yield	1.99%	2.04%	0.43%	4.45%	11.48%	10.65%
FCF Yield	-155.81%	-159.40%	-10.18%	-3.21%	-12.00%	41.55%
Dividend Yield	0.00%	-	-	-	3.35%	3.33%
Payout Ratio	0.00%	-	-	77.09%	25.08%	-
Buyback Yield / Dilution	7.27%	-2.76%	-	-	-	-
Total Shareholder Return	7.27%	-2.76%	-	-	3.35%	3.33%

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.