PT. Jasnita Telekomindo Tbk (IDX:JAST)
Indonesia · Delayed Price · Currency is IDR 103.00
-3.00 (-2.83%)
At close: Feb 6, 2026
IDX:JAST Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 197,491 | 143,769 | 131,012 | 127,228 | 68,051 | 61,431 | |
Revenue Growth (YoY) | 40.32% | 9.74% | 2.97% | 86.96% | 10.78% | -12.73% |
Cost of Revenue | 143,913 | 101,018 | 91,559 | 90,056 | 45,253 | 37,678 |
Gross Profit | 53,578 | 42,752 | 39,453 | 37,172 | 22,799 | 23,754 |
Selling, General & Admin | 56,179 | 48,475 | 35,160 | 46,778 | 29,637 | 30,772 |
Other Operating Expenses | 421.36 | 433.71 | 457.8 | 215.92 | 661.61 | 1,142 |
Operating Expenses | 56,601 | 48,908 | 35,618 | 46,994 | 30,299 | 31,914 |
Operating Income | -3,023 | -6,157 | 3,835 | -9,822 | -7,500 | -8,161 |
Interest Expense | -5,249 | -3,057 | -3,128 | -3,286 | -2,928 | -3,054 |
Interest & Investment Income | 0.86 | 4.14 | 7.92 | 3.11 | 11.84 | 16.21 |
Earnings From Equity Investments | - | - | - | - | -204.84 | -0.16 |
Currency Exchange Gain (Loss) | -16.22 | -16.22 | -4.04 | 1.47 | -27.27 | 36.83 |
Other Non Operating Income (Expenses) | 15,001 | 3,971 | 872.52 | 3,140 | 799.44 | -26.07 |
EBT Excluding Unusual Items | 6,714 | -5,255 | 1,583 | -9,963 | -9,849 | -11,188 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 164.77 |
Pretax Income | 6,714 | -5,255 | 1,583 | -9,963 | -9,849 | -11,023 |
Income Tax Expense | 118.09 | 118.09 | 418.63 | 62.03 | -1,909 | -1,087 |
Earnings From Continuing Operations | 6,596 | -5,373 | 1,165 | -10,025 | -7,940 | -9,936 |
Earnings From Discontinued Operations | - | - | - | - | - | -4,386 |
Net Income to Company | 6,596 | -5,373 | 1,165 | -10,025 | -7,940 | -14,322 |
Minority Interest in Earnings | -9,481 | -2,040 | -2,233 | 1,746 | 0.06 | 0.3 |
Net Income | -2,886 | -7,413 | -1,068 | -8,278 | -7,940 | -14,321 |
Net Income to Common | -2,886 | -7,413 | -1,068 | -8,278 | -7,940 | -14,321 |
Shares Outstanding (Basic) | 1,083 | 1,083 | 1,083 | 858 | 814 | 814 |
Shares Outstanding (Diluted) | 1,083 | 1,083 | 1,083 | 858 | 814 | 814 |
Shares Change (YoY) | -13.44% | - | 26.11% | 5.51% | - | 11.63% |
EPS (Basic) | -2.67 | -6.85 | -0.99 | -9.64 | -9.76 | -17.60 |
EPS (Diluted) | -2.67 | -6.85 | -0.99 | -9.64 | -9.76 | -17.60 |
Free Cash Flow | 4,361 | 14,332 | 5,745 | -14,196 | -4,115 | -4,083 |
Free Cash Flow Per Share | 4.03 | 13.24 | 5.31 | -16.54 | -5.06 | -5.02 |
Gross Margin | 27.13% | 29.74% | 30.11% | 29.22% | 33.50% | 38.67% |
Operating Margin | -1.53% | -4.28% | 2.93% | -7.72% | -11.02% | -13.28% |
Profit Margin | -1.46% | -5.16% | -0.81% | -6.51% | -11.67% | -23.31% |
Free Cash Flow Margin | 2.21% | 9.97% | 4.38% | -11.16% | -6.05% | -6.65% |
EBITDA | 2,720 | -258.47 | 9,521 | 2,473 | -2,696 | -3,535 |
EBITDA Margin | 1.38% | -0.18% | 7.27% | 1.94% | -3.96% | -5.75% |
D&A For EBITDA | 5,743 | 5,898 | 5,686 | 12,295 | 4,805 | 4,625 |
EBIT | -3,023 | -6,157 | 3,835 | -9,822 | -7,500 | -8,161 |
EBIT Margin | -1.53% | -4.28% | 2.93% | -7.72% | -11.02% | -13.28% |
Effective Tax Rate | 1.76% | - | 26.44% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.