PT. Jasnita Telekomindo Tbk (IDX:JAST)
Indonesia · Delayed Price · Currency is IDR 91.00
0.00 (0.00%)
May 20, 2026, 10:40 AM WIB
IDX:JAST Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 245,837 | 226,850 | 143,769 | 131,012 | 127,228 | 68,051 | |
Revenue Growth (YoY) | 67.92% | 57.79% | 9.74% | 2.97% | 86.96% | 10.78% |
Cost of Revenue | 175,998 | 158,298 | 101,018 | 91,559 | 90,056 | 45,253 |
Gross Profit | 69,839 | 68,552 | 42,752 | 39,453 | 37,172 | 22,799 |
Selling, General & Admin | 62,550 | 59,567 | 48,475 | 35,160 | 46,778 | 29,637 |
Other Operating Expenses | 1,473 | 1,473 | 433.71 | 457.8 | 215.92 | 661.61 |
Operating Expenses | 64,023 | 61,040 | 48,908 | 35,618 | 46,994 | 30,299 |
Operating Income | 5,816 | 7,512 | -6,157 | 3,835 | -9,822 | -7,500 |
Interest Expense | -4,414 | -4,137 | -3,057 | -3,128 | -3,286 | -2,928 |
Interest & Investment Income | 590.96 | 627.3 | 4.14 | 7.92 | 3.11 | 11.84 |
Earnings From Equity Investments | - | - | - | - | - | -204.84 |
Currency Exchange Gain (Loss) | 69.02 | 69.93 | -16.22 | -4.04 | 1.47 | -27.27 |
Other Non Operating Income (Expenses) | 5,183 | 5,507 | 3,971 | 872.52 | 3,140 | 799.44 |
EBT Excluding Unusual Items | 7,245 | 9,579 | -5,255 | 1,583 | -9,963 | -9,849 |
Pretax Income | 7,245 | 9,579 | -5,255 | 1,583 | -9,963 | -9,849 |
Income Tax Expense | 3,922 | 3,922 | 118.09 | 418.63 | 62.03 | -1,909 |
Earnings From Continuing Operations | 3,323 | 5,657 | -5,373 | 1,165 | -10,025 | -7,940 |
Net Income to Company | 3,323 | 5,657 | -5,373 | 1,165 | -10,025 | -7,940 |
Minority Interest in Earnings | -6,977 | -7,473 | -2,040 | -2,233 | 1,746 | 0.06 |
Net Income | -3,654 | -1,816 | -7,413 | -1,068 | -8,278 | -7,940 |
Net Income to Common | -3,654 | -1,816 | -7,413 | -1,068 | -8,278 | -7,940 |
Shares Outstanding (Basic) | 1,083 | 1,083 | 1,083 | 1,083 | 858 | 814 |
Shares Outstanding (Diluted) | 1,083 | 1,083 | 1,083 | 1,083 | 858 | 814 |
Shares Change (YoY) | - | - | - | 26.11% | 5.51% | - |
EPS (Basic) | -3.38 | -1.68 | -6.85 | -0.99 | -9.64 | -9.76 |
EPS (Diluted) | -3.38 | -1.68 | -6.85 | -0.99 | -9.64 | -9.76 |
Free Cash Flow | 6,962 | 4,375 | 14,332 | 5,745 | -14,196 | -4,115 |
Free Cash Flow Per Share | 6.43 | 4.04 | 13.24 | 5.31 | -16.54 | -5.06 |
Gross Margin | 28.41% | 30.22% | 29.74% | 30.11% | 29.22% | 33.50% |
Operating Margin | 2.37% | 3.31% | -4.28% | 2.93% | -7.72% | -11.02% |
Profit Margin | -1.49% | -0.80% | -5.16% | -0.81% | -6.51% | -11.67% |
Free Cash Flow Margin | 2.83% | 1.93% | 9.97% | 4.38% | -11.16% | -6.05% |
EBITDA | 12,733 | 14,206 | 1,091 | 9,521 | 2,473 | -2,696 |
EBITDA Margin | 5.18% | 6.26% | 0.76% | 7.27% | 1.94% | -3.96% |
D&A For EBITDA | 6,917 | 6,694 | 7,247 | 5,686 | 12,295 | 4,805 |
EBIT | 5,816 | 7,512 | -6,157 | 3,835 | -9,822 | -7,500 |
EBIT Margin | 2.37% | 3.31% | -4.28% | 2.93% | -7.72% | -11.02% |
Effective Tax Rate | 54.13% | 40.94% | - | 26.44% | - | - |
Advertising Expenses | - | 764.35 | 395.88 | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.