PT. Jasnita Telekomindo Tbk (IDX:JAST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
93.00
-1.00 (-1.06%)
Sep 2, 2026, 2:30 PM WIB

IDX:JAST Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
27,18125,17117,15412,2878,7615,970
Cash & Short-Term Investments
27,18125,17117,15412,2878,7615,970
Cash Growth
66.15%46.74%39.60%40.25%46.74%99.56%
Accounts Receivable
33,90732,81411,54516,36016,0515,482
Other Receivables
6,9396,1295,33613,26212,34310,761
Receivables
40,84638,94216,88129,62228,39416,244
Prepaid Expenses
3,2973,0611,033544.47898.4634.01
Other Current Assets
3,9872,9364,1415,22310,9022,608
Total Current Assets
75,31170,11039,20847,67648,95524,856
Property, Plant & Equipment
32,98834,49735,40530,28330,97229,266
Long-Term Investments
26,34525,75515,30015,30015,30015,300
Goodwill
11,48311,48311,48313,15113,151-
Other Intangible Assets
1,6542,1273,6405,1543,1934,045
Long-Term Deferred Tax Assets
4,3634,3654,2613,9794,2434,037
Other Long-Term Assets
31,16830,40439,24726,19228,10723,181
Total Assets
183,312178,741148,545141,735143,921100,685

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
20,11312,43910,1317,57611,34916,389
Accrued Expenses
14,19111,23810,5674,4225,6141,792
Short-Term Debt
28,85228,28925,47328,72928,56928,009
Current Portion of Long-Term Debt
534-----
Current Portion of Leases
1,4583,578670.45361.86138.48346.34
Current Income Taxes Payable
267.472,403164.17193.53177.79207.01
Current Unearned Revenue
----4,191440.65
Other Current Liabilities
13,73213,2207,9653,36438.03726.76
Total Current Liabilities
79,14871,16854,97044,64750,07747,912
Long-Term Debt
1,371-----
Long-Term Leases
2,1033,249853.42426.98--
Pension & Post-Retirement Benefits
6,6717,3255,8745,2543,9354,026
Long-Term Deferred Tax Liabilities
216.25216.25216.25-23.19-
Other Long-Term Liabilities
----00-
Total Liabilities
89,50981,95861,91450,32854,03551,938

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
108,258108,258108,258108,258108,25781,363
Additional Paid-In Capital
38,12938,12938,14438,14438,14423,682
Retained Earnings
-90,753-86,036-84,219-69,517-68,248-56,768
Comprehensive Income & Other
-78.782,6711,5833,3653,632470.35
Total Common Equity
55,55563,02363,76580,24981,78548,747
Minority Interest
38,24833,76122,86611,1588,1000.15
Shareholders' Equity
93,80396,78486,63191,40789,88548,747
Total Liabilities & Equity
183,312178,741148,545141,735143,921100,685

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
34,31935,11626,99729,51828,70728,356
Net Cash (Debt)
-7,138-9,945-9,844-17,230-19,947-22,385
Net Cash Growth
------
Net Cash Per Share
-6.59-9.19-9.09-15.92-23.24-27.51
Filing Date Shares Outstanding
1,0831,0831,0831,083858.45813.63
Total Common Shares Outstanding
1,0831,0831,0831,083858.45813.63
Working Capital
-3,837-1,058-15,7623,029-1,122-23,056
Book Value Per Share
51.3258.2258.9074.1395.2759.91
Tangible Book Value
42,41849,41248,64161,94565,44144,702
Tangible Book Value Per Share
39.1845.6444.9357.2276.2354.94
Buildings
36,56435,46835,04735,93735,91430,682
Machinery
47,94247,52644,67242,42838,30236,603