PT Bangun Karya Perkasa Jaya Tbk (IDX:KRYA)
Indonesia · Delayed Price · Currency is IDR 65.00
+1.00 (1.56%)
Aug 21, 2026, 4:14 PM WIB
IDX:KRYA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52,672 | 90,769 | 216,249 | 141,769 | 198,114 | 102,570 | |
Revenue Growth | -66.73% | -58.03% | 52.54% | -28.44% | 93.15% | 23.54% |
Cost of Revenue | 51,487 | 152,532 | 192,141 | 121,666 | 166,158 | 82,887 |
Gross Profit | 1,184 | -61,763 | 24,108 | 20,103 | 31,956 | 19,683 |
Selling, General & Admin | 19,592 | 17,373 | 12,011 | 12,562 | 12,635 | 9,007 |
Operating Expenses | 17,859 | 17,373 | 12,011 | 12,562 | 12,635 | 9,007 |
Operating Income | -16,675 | -79,136 | 12,097 | 7,541 | 19,321 | 10,676 |
Interest Expense | -470.87 | -1,395 | -3,931 | -1,854 | -2,082 | -2,742 |
Interest & Investment Income | 23.87 | 73.07 | 97.17 | 335.75 | 349.84 | 88.49 |
Other Non Operating Income (Expenses) | 6,530 | 2,294 | -282.61 | -369.89 | 186.21 | -47.13 |
EBT Excluding Unusual Items | -10,592 | -78,165 | 7,981 | 5,653 | 17,775 | 7,976 |
Gain (Loss) on Sale of Assets | 104.45 | 128.23 | 23.07 | 35.5 | 11.69 | 83.76 |
Asset Writedown | -5,873 | -5,873 | -106.03 | - | - | - |
Pretax Income | -16,360 | -83,909 | 7,898 | 5,688 | 17,787 | 8,549 |
Income Tax Expense | 499.57 | 2,042 | 5,736 | 3,765 | 5,292 | 2,891 |
Earnings From Continuing Operations | -16,860 | -85,951 | 2,162 | 1,923 | 12,495 | 5,658 |
Minority Interest in Earnings | -3,691 | 954.91 | -20.82 | 7.21 | 0.03 | - |
Net Income | -20,551 | -84,996 | 2,141 | 1,931 | 12,495 | 5,658 |
Net Income to Common | -20,551 | -84,996 | 2,141 | 1,931 | 12,495 | 5,658 |
Net Income Growth | - | - | 10.91% | -84.55% | 120.85% | 462.77% |
Shares Outstanding (Basic) | 1,664 | 1,664 | 1,664 | 1,663 | 1,428 | 500 |
Shares Outstanding (Diluted) | 1,664 | 1,664 | 1,664 | 1,663 | 1,428 | 500 |
Shares Change | - | - | 0.03% | 16.51% | 185.55% | - |
EPS (Basic) | -12.35 | -51.08 | 1.29 | 1.16 | 8.75 | 11.32 |
EPS (Diluted) | -12.35 | -51.08 | 1.29 | 1.16 | 8.75 | 11.32 |
EPS Growth | - | - | 10.87% | -86.74% | -22.66% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -16,732 | 2,914 | 17,177 | -36,894 | -14,786 | 374.35 |
Free Cash Flow Per Share | -10.06 | 1.75 | 10.32 | -22.18 | -10.36 | 0.75 |
Dividend Per Share | - | - | - | - | - | 40.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 2.25% | -68.04% | 11.15% | 14.18% | 16.13% | 19.19% |
Operating Margin | -31.66% | -87.18% | 5.59% | 5.32% | 9.75% | 10.41% |
Profit Margin | -39.02% | -93.64% | 0.99% | 1.36% | 6.31% | 5.52% |
Free Cash Flow Margin | -31.77% | 3.21% | 7.94% | -26.02% | -7.46% | 0.36% |
EBITDA | -12,766 | -76,916 | 13,518 | 8,936 | 20,788 | 12,245 |
EBITDA Margin | -24.24% | -84.74% | 6.25% | 6.30% | 10.49% | 11.94% |
D&A For EBITDA | 3,909 | 2,220 | 1,420 | 1,395 | 1,467 | 1,569 |
EBIT | -16,675 | -79,136 | 12,097 | 7,541 | 19,321 | 10,676 |
EBIT Margin | -31.66% | -87.18% | 5.59% | 5.32% | 9.75% | 10.41% |
Effective Tax Rate | - | - | 72.63% | 66.19% | 29.75% | 33.82% |
Advertising Expenses | - | - | - | - | 28.77 | 7.5 |