PT UBC Medical Indonesia Tbk (IDX:LABS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
138.00
0.00 (0.00%)
Aug 15, 2025, 4:08 PM WIB

IDX:LABS Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21
169,799147,637136,69993,292129,960
Revenue Growth (YoY)
82.01%8.00%46.53%-28.21%-
Cost of Revenue
107,23590,88282,13556,13680,529
Gross Profit
62,56456,75554,56437,15649,431
Selling, General & Admin
49,57547,41248,55836,03343,743
Operating Expenses
49,96747,80348,72033,75846,240
Operating Income
12,5978,9525,8443,3983,191
Interest Expense
-2,202-3,041-2,153-1,554-112.31
Interest & Investment Income
387.22212.161.9523.7463.25
Earnings From Equity Investments
---1,122-
Currency Exchange Gain (Loss)
-143.74-1,289501.88-1,203-906.66
Other Non Operating Income (Expenses)
-291.71315.581,093-72.19245.6
EBT Excluding Unusual Items
10,3475,1505,2871,7132,481
Gain (Loss) on Sale of Investments
--882.29--
Gain (Loss) on Sale of Assets
231.95139.9361.822,814201.48
Pretax Income
10,5795,2906,2314,5282,682
Income Tax Expense
2,3372,3374,0411,6932,374
Earnings From Continuing Operations
8,2422,9522,1902,834308.25
Minority Interest in Earnings
-0.02-0.020.020-
Net Income
8,2422,9522,1902,834308.25
Net Income to Common
8,2422,9522,1902,834308.25
Net Income Growth
190.80%34.84%-22.75%819.43%-
Shares Outstanding (Basic)
3,9503,9502,354--
Shares Outstanding (Diluted)
3,9503,9502,354--
Shares Change (YoY)
-67.78%---
EPS (Basic)
2.090.750.93--
EPS (Diluted)
2.090.750.93--
EPS Growth
--19.63%---
Free Cash Flow
8,513-20,490-34,233-18,327-32,341
Free Cash Flow Per Share
2.15-5.19-14.54--
Gross Margin
36.85%38.44%39.91%39.83%38.04%
Operating Margin
7.42%6.06%4.28%3.64%2.46%
Profit Margin
4.85%2.00%1.60%3.04%0.24%
Free Cash Flow Margin
5.01%-13.88%-25.04%-19.65%-24.88%
EBITDA
27,79521,11415,40212,18711,009
EBITDA Margin
16.37%14.30%11.27%13.06%8.47%
D&A For EBITDA
15,19812,1629,5598,7897,818
EBIT
12,5978,9525,8443,3983,191
EBIT Margin
7.42%6.06%4.28%3.64%2.46%
Effective Tax Rate
22.09%44.19%64.86%37.40%88.51%
Advertising Expenses
-1,1541,123244.61,268
Source: S&P Global Market Intelligence. Standard template. Financial Sources.