PT UBC Medical Indonesia Tbk (IDX:LABS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
163.00
0.00 (0.00%)
Sep 2, 2026, 3:07 PM WIB

IDX:LABS Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
6,86541,16542,5543,617827.5311,598
Cash & Short-Term Investments
6,86541,16542,5543,617827.5311,598
Cash Growth
-60.17%-3.26%1076.53%337.07%-92.86%-
Receivables
52,19232,92819,58533,32617,0157,438
Inventory
82,87378,06774,03857,28635,38330,498
Prepaid Expenses
2,6911,6423,561202.54266.63154.22
Other Current Assets
34,98128,64319,30716,4646,1829,177
Total Current Assets
179,602182,444159,045110,89659,67458,864
Property, Plant & Equipment
31,93133,71433,45236,10425,00031,041
Long-Term Investments
----5,9522,430
Other Intangible Assets
3,7694,4115,3396,147--
Long-Term Deferred Tax Assets
4,2994,2992,8972,7343,1582,565
Long-Term Deferred Charges
943.141,3332,4894,3835,587-
Other Long-Term Assets
2,8011,987376.6231,17493.44
Total Assets
223,346228,187203,599160,287108,73094,994

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
39,26445,47826,46338,47435,04132,022
Accrued Expenses
1,426748.71586.482,9011,283512.1
Short-Term Debt
22,51224,73623,97321,32218,56324,000
Current Portion of Long-Term Debt
540.21,0121,029368.19487.91373.55
Current Portion of Leases
-89.81252.71229.44182.16284.81
Current Income Taxes Payable
309.8167.323121,128905.873,614
Current Unearned Revenue
---6,926-9,282
Other Current Liabilities
96.3836.16.9718,8314,02013,732
Total Current Liabilities
64,14872,26852,62390,17960,48283,820
Long-Term Debt
702.81,66510,59719,159297.21,416
Long-Term Leases
--89.81342.52--
Pension & Post-Retirement Benefits
1,7911,7911,5351,246480.26525.58
Total Liabilities
66,64175,72364,845110,92761,26085,761

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
79,00079,00079,00046,83746,83711,432
Additional Paid-In Capital
54,15754,15754,157---
Retained Earnings
22,96918,7285,2212,26979.02-2,755
Comprehensive Income & Other
578.55578.55375.77253.93554.01555.17
Total Common Equity
156,704152,464138,75549,36047,4709,232
Minority Interest
0.070.060.10.081-
Shareholders' Equity
156,704152,464138,75549,36047,4719,232
Total Liabilities & Equity
223,346228,187203,599160,287108,73094,994

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
23,75527,50335,94141,42219,53026,074
Net Cash (Debt)
-16,89013,6626,612-37,805-18,703-14,477
Net Cash Growth
-106.61%----
Net Cash Per Share
-4.283.461.67-16.06--
Filing Date Shares Outstanding
3,9503,9503,9503,250--
Total Common Shares Outstanding
3,9503,9503,9503,250--
Working Capital
115,454110,176106,42220,717-807.81-24,956
Book Value Per Share
39.6738.6035.1315.19--
Tangible Book Value
152,936148,053133,41543,21347,4709,232
Tangible Book Value Per Share
38.7237.4833.7813.30--
Buildings
4,3554,3554,3554,096--
Machinery
91,15287,42178,78670,29354,28252,385