PT MSIG Life Insurance Indonesia Tbk (IDX:LIFE)
Indonesia
· Delayed Price · Currency is IDR 6,850.00
+1,125.00 (19.65%)
Mar 27, 2025, 4:12 PM WIB
IDX:LIFE Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 3,110,763 | 2,569,686 | 2,575,197 | 3,596,923 | 3,640,604 | Upgrade
|
| Total Interest & Dividend Income | 569,018 | 730,589 | 614,382 | 581,843 | 677,340 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 98,164 | 107,929 | -187,337 | -35,012 | Upgrade
|
| Other Revenue | 169,730 | 39,034 | 136,771 | 47,243 | 37,385 | Upgrade
|
| Total Revenue | 3,890,512 | 3,494,268 | 3,457,500 | 4,073,408 | 4,360,358 | Upgrade
|
| Revenue Growth (YoY) | 11.34% | 1.06% | -15.12% | -6.58% | -3.19% | Upgrade
|
| Policy Benefits | 2,058,975 | 1,956,316 | 2,154,156 | 3,124,914 | 3,318,768 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 773,042 | 729,924 | 463,171 | 383,543 | 288,473 | Upgrade
|
| Selling, General & Administrative | 573,247 | 494,861 | 416,129 | 388,925 | 357,456 | Upgrade
|
| Other Operating Expenses | 57,866 | 16,903 | 17,522 | 48,226 | 10,932 | Upgrade
|
| Total Operating Expenses | 3,463,130 | 3,198,004 | 3,050,978 | 3,945,608 | 3,975,629 | Upgrade
|
| Operating Income | 427,382 | 296,264 | 406,522 | 127,800 | 384,729 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -11,011 | 49,990 | 2,012 | 18,673 | Upgrade
|
| EBT Excluding Unusual Items | 427,382 | 285,253 | 456,512 | 129,812 | 403,402 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1,669 | 3,078 | 4,889 | 1,082 | Upgrade
|
| Asset Writedown | -5,177 | 2,189 | 7,219 | 4,524 | - | Upgrade
|
| Legal Settlements | - | -90,000 | -38,148 | - | - | Upgrade
|
| Pretax Income | 422,205 | 199,111 | 428,661 | 139,225 | 404,484 | Upgrade
|
| Income Tax Expense | 70,748 | 72,623 | 60,888 | 65,401 | 73,545 | Upgrade
|
| Net Income | 351,457 | 126,488 | 367,773 | 73,824 | 330,939 | Upgrade
|
| Net Income to Common | 351,457 | 126,488 | 367,773 | 73,824 | 330,939 | Upgrade
|
| Net Income Growth | 177.86% | -65.61% | 398.18% | -77.69% | 15.44% | Upgrade
|
| Shares Outstanding (Basic) | 2,105 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
| Shares Outstanding (Diluted) | 2,105 | 2,100 | 2,100 | 2,100 | 2,100 | Upgrade
|
| Shares Change (YoY) | 0.22% | - | - | - | - | Upgrade
|
| EPS (Basic) | 167.00 | 60.23 | 175.13 | 35.15 | 157.59 | Upgrade
|
| EPS (Diluted) | 167.00 | 60.23 | 175.13 | 35.00 | 157.59 | Upgrade
|
| EPS Growth | 177.26% | -65.61% | 400.37% | -77.79% | 15.44% | Upgrade
|
| Free Cash Flow | -609,781 | -877,184 | -1,327,051 | 883,362 | -825,989 | Upgrade
|
| Free Cash Flow Per Share | -289.75 | -417.71 | -631.93 | 420.65 | -393.33 | Upgrade
|
| Dividend Per Share | - | 38.000 | 177.000 | 34.000 | 243.000 | Upgrade
|
| Dividend Growth | - | -78.53% | 420.59% | -86.01% | 228.38% | Upgrade
|
| Operating Margin | 10.98% | 8.48% | 11.76% | 3.14% | 8.82% | Upgrade
|
| Profit Margin | 9.03% | 3.62% | 10.64% | 1.81% | 7.59% | Upgrade
|
| Free Cash Flow Margin | -15.67% | -25.10% | -38.38% | 21.69% | -18.94% | Upgrade
|
| EBITDA | 438,879 | 318,760 | 426,744 | 151,552 | 408,035 | Upgrade
|
| EBITDA Margin | 11.28% | 9.12% | 12.34% | 3.72% | 9.36% | Upgrade
|
| D&A For EBITDA | 11,497 | 22,496 | 20,222 | 23,752 | 23,306 | Upgrade
|
| EBIT | 427,382 | 296,264 | 406,522 | 127,800 | 384,729 | Upgrade
|
| EBIT Margin | 10.98% | 8.48% | 11.76% | 3.14% | 8.82% | Upgrade
|
| Effective Tax Rate | 16.76% | 36.47% | 14.20% | 46.98% | 18.18% | Upgrade
|
| Revenue as Reported | 3,885,335 | 3,495,887 | 3,521,147 | 4,091,250 | 4,382,227 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.