PT MSIG Life Insurance Indonesia Tbk (IDX:LIFE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
6,325.00
+25.00 (0.40%)
Apr 24, 2025, 1:49 PM WIB

IDX:LIFE Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
3,110,7632,569,6862,575,1973,596,9233,640,604
Upgrade
Total Interest & Dividend Income
775,779730,589614,382581,843677,340
Upgrade
Gain (Loss) on Sale of Investments
-229,37198,164107,929-187,337-35,012
Upgrade
Other Revenue
160,11439,034136,77147,24337,385
Upgrade
Total Revenue
3,858,2863,494,2683,457,5004,073,4084,360,358
Upgrade
Revenue Growth (YoY)
10.42%1.06%-15.12%-6.58%-3.19%
Upgrade
Policy Benefits
2,058,9751,956,3162,154,1563,124,9143,318,768
Upgrade
Policy Acquisition & Underwriting Costs
773,042729,924463,171383,543288,473
Upgrade
Selling, General & Administrative
573,247494,861416,129388,925357,456
Upgrade
Other Operating Expenses
45,93816,90317,52248,22610,932
Upgrade
Total Operating Expenses
3,451,2023,198,0043,050,9783,945,6083,975,629
Upgrade
Operating Income
407,084296,264406,522127,800384,729
Upgrade
Currency Exchange Gain (Loss)
18,764-11,01149,9902,01218,673
Upgrade
EBT Excluding Unusual Items
425,848285,253456,512129,812403,402
Upgrade
Gain (Loss) on Sale of Assets
1,5341,6693,0784,8891,082
Upgrade
Asset Writedown
-5,1772,1897,2194,524-
Upgrade
Legal Settlements
--90,000-38,148--
Upgrade
Pretax Income
422,205199,111428,661139,225404,484
Upgrade
Income Tax Expense
70,74872,62360,88865,40173,545
Upgrade
Net Income
351,457126,488367,77373,824330,939
Upgrade
Net Income to Common
351,457126,488367,77373,824330,939
Upgrade
Net Income Growth
177.86%-65.61%398.18%-77.69%15.44%
Upgrade
Shares Outstanding (Basic)
2,1002,1002,1002,1002,100
Upgrade
Shares Outstanding (Diluted)
2,1002,1002,1002,1002,100
Upgrade
EPS (Basic)
167.3660.23175.1335.15157.59
Upgrade
EPS (Diluted)
167.0060.00175.1335.00157.59
Upgrade
EPS Growth
178.33%-65.74%400.37%-77.79%15.44%
Upgrade
Free Cash Flow
-609,781-877,184-1,327,051883,362-825,989
Upgrade
Free Cash Flow Per Share
-290.37-417.71-631.93420.65-393.33
Upgrade
Dividend Per Share
-38.000177.00034.000243.000
Upgrade
Dividend Growth
--78.53%420.59%-86.01%228.38%
Upgrade
Operating Margin
10.55%8.48%11.76%3.14%8.82%
Upgrade
Profit Margin
9.11%3.62%10.64%1.81%7.59%
Upgrade
Free Cash Flow Margin
-15.80%-25.10%-38.38%21.69%-18.94%
Upgrade
EBITDA
418,522318,760426,744151,552408,035
Upgrade
EBITDA Margin
10.85%9.12%12.34%3.72%9.36%
Upgrade
D&A For EBITDA
11,43822,49620,22223,75223,306
Upgrade
EBIT
407,084296,264406,522127,800384,729
Upgrade
EBIT Margin
10.55%8.48%11.76%3.14%8.82%
Upgrade
Effective Tax Rate
16.76%36.47%14.20%46.98%18.18%
Upgrade
Revenue as Reported
3,885,3353,495,8873,521,1474,091,2504,382,227
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.