PT MSIG Life Insurance Indonesia Tbk (IDX:LIFE)

IDX:LIFE Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Investments in Debt Securities	-	8,956,530	8,192,783	6,676,851	6,177,355	5,348,601
Investments in Equity & Preferred Securities	-	-	-	261	261	478,611
Policy Loans	-	-	-	2,452	2,262	2,194
Other Investments	13,894,060	779,963	776,079	1,533,992	1,369,127	1,659,728
Total Investments	13,894,060	14,085,106	12,958,951	13,240,702	13,206,554	13,883,122
Cash & Equivalents	929,290	1,001,539	668,876	780,815	1,363,572	1,524,001
Reinsurance Recoverable	12,969	-	-	59,745	67,075	54,151
Other Receivables	72,816	212,885	147,871	193,242	180,942	122,030
Deferred Policy Acquisition Cost	-	-	-	61,489	101,258	135,747
Property, Plant & Equipment	168,820	179,523	176,713	171,817	187,916	215,882
Other Intangible Assets	-	20,374	11,236	7,292	7,423	7,241
Other Current Assets	89,485	144,402	154,823	158,702	111,922	61,376
Long-Term Deferred Charges	-	227,003	253,333	280,000	306,667	333,333
Other Long-Term Assets	281,340	370	654	152	3,113	7,884
Total Assets	15,448,780	15,871,202	14,372,457	14,953,956	15,536,442	16,344,767

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	-	8,567	6,343	4,510	5,002	2,730
Accrued Expenses	150,144	150,123	124,298	172,959	170,587	153,400
Insurance & Annuity Liabilities	6,516,713	6,816,080	5,578,220	2,747,309	2,771,476	3,268,441
Unpaid Claims	19,611	61,163	52,904	471,518	372,305	346,841
Unearned Premiums	10,204	4,754	4,096	180,102	92,318	86,720
Reinsurance Payable	8,147	11,180	3,788	51,227	17,562	46,216
Current Portion of Leases	-	7,136	6,820	9,350	8,083	20,474
Current Income Taxes Payable	-	620	2,480	6,969	4,740	3,147
Long-Term Leases	9,047	8,317	56	5,346	967	-
Long-Term Deferred Tax Liabilities	24,108	61,660	28,907	36,765	31,065	48,622
Separate Account Liability	-	-	-	3,559,673	4,202,654	4,699,769
Other Current Liabilities	324,037	167,481	67,052	140,750	79,581	31,271
Total Liabilities	7,143,779	7,360,811	5,956,493	7,462,421	7,851,872	8,777,151

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	210,000	210,000	210,000	210,000	210,000	210,000
Additional Paid-In Capital	6,842,500	6,842,500	6,842,500	6,842,500	6,842,500	6,842,500
Retained Earnings	1,182,586	1,142,999	1,246,768	137,996	381,538	220,661
Comprehensive Income & Other	69,915	314,892	116,696	301,039	250,532	294,455
Shareholders' Equity	8,305,001	8,510,391	8,415,964	7,491,535	7,684,570	7,567,616
Total Liabilities & Equity	15,448,780	15,871,202	14,372,457	14,953,956	15,536,442	16,344,767

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Filing Date Shares Outstanding	2,100	2,100	2,100	2,100	2,100	2,100
Total Common Shares Outstanding	2,100	2,100	2,100	2,100	2,100	2,100
Total Debt	9,047	15,453	6,876	14,696	9,050	20,474
Net Cash (Debt)	920,243	986,086	662,000	766,119	1,354,522	1,503,527
Net Cash Growth	15.71%	48.96%	-13.59%	-43.44%	-9.91%	90.17%
Net Cash Per Share	437.02	469.56	315.24	364.82	645.01	715.97
Book Value Per Share	3954.76	4052.57	4007.60	3567.40	3659.32	3603.63
Tangible Book Value	8,305,001	8,490,017	8,404,728	7,484,243	7,677,147	7,560,375
Tangible Book Value Per Share	3954.76	4042.87	4002.25	3563.93	3655.78	3600.18
Land	-	45,234	45,234	44,314	44,314	44,314
Buildings	-	168,102	166,978	166,357	166,040	163,314
Machinery	-	83,514	84,026	83,788	85,725	91,027
Construction In Progress	-	1,204	1,181	-	30	164

Data Source: S&P Global Market Intelligence Last updated: Sep 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Oct 31, 2026

Data Sources Report a data error