PT Manggung Polahraya Tbk (IDX:MANG)
Indonesia · Delayed Price · Currency is IDR 42.00
0.00 (0.00%)
Jun 18, 2026, 11:40 AM WIB
PT Manggung Polahraya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 32,854 | 39,809 | 72,160 | 59,598 | 13,985 | 32,725 | |
Revenue Growth (YoY) | -54.91% | -44.83% | 21.08% | 326.15% | -57.27% | - |
Cost of Revenue | 27,323 | 33,186 | 51,638 | 45,145 | 13,498 | 21,020 |
Gross Profit | 5,531 | 6,623 | 20,522 | 14,452 | 486.58 | 11,705 |
Selling, General & Admin | 15,758 | 15,891 | 14,006 | 8,899 | 9,533 | 7,052 |
Other Operating Expenses | - | - | - | - | 162.18 | - |
Operating Expenses | 15,758 | 15,891 | 14,006 | 8,899 | 9,695 | 7,052 |
Operating Income | -10,226 | -9,267 | 6,516 | 5,553 | -9,209 | 4,653 |
Interest Expense | -3,580 | -3,765 | -3,111 | -2,984 | -2,109 | -3,064 |
Interest & Investment Income | - | - | - | - | 31.04 | 15.94 |
Other Non Operating Income (Expenses) | 503.33 | 549.38 | -200.94 | -186.73 | - | 2,028 |
Pretax Income | -13,303 | -12,483 | 3,204 | 2,383 | -11,287 | 3,633 |
Income Tax Expense | -517.32 | -653.16 | 2,349 | 1,210 | -660.84 | 692.24 |
Net Income | -12,785 | -11,830 | 854.89 | 1,173 | -10,626 | 2,941 |
Net Income to Common | -12,785 | -11,830 | 854.89 | 1,173 | -10,626 | 2,941 |
Net Income Growth | - | - | -27.10% | - | - | - |
Shares Outstanding (Basic) | 3,813 | 3,813 | 3,792 | 3,050 | 2,260 | 60 |
Shares Outstanding (Diluted) | 3,813 | 3,813 | 3,792 | 3,050 | 2,260 | 60 |
Shares Change (YoY) | -0.01% | 0.55% | 24.31% | 34.93% | 3667.47% | - |
EPS (Basic) | -3.35 | -3.10 | 0.23 | 0.38 | -4.70 | 49.01 |
EPS (Diluted) | -3.36 | -3.10 | 0.23 | 0.38 | -4.70 | 49.01 |
EPS Growth | - | - | -41.36% | - | - | - |
Free Cash Flow | 5,303 | 4,970 | -79,607 | 3,017 | -13,639 | -4,139 |
Free Cash Flow Per Share | 1.39 | 1.30 | -21.00 | 0.99 | -6.03 | -68.98 |
Gross Margin | 16.84% | 16.64% | 28.44% | 24.25% | 3.48% | 35.77% |
Operating Margin | -31.13% | -23.28% | 9.03% | 9.32% | -65.85% | 14.22% |
Profit Margin | -38.91% | -29.72% | 1.19% | 1.97% | -75.98% | 8.99% |
Free Cash Flow Margin | 16.14% | 12.48% | -110.32% | 5.06% | -97.53% | -12.65% |
EBITDA | -4,816 | -4,567 | 12,010 | 9,579 | -6,177 | 8,102 |
EBITDA Margin | -14.66% | -11.47% | 16.64% | 16.07% | -44.17% | 24.76% |
D&A For EBITDA | 5,410 | 4,701 | 5,495 | 4,026 | 3,031 | 3,449 |
EBIT | -10,226 | -9,267 | 6,516 | 5,553 | -9,209 | 4,653 |
EBIT Margin | -31.13% | -23.28% | 9.03% | 9.32% | -65.85% | 14.22% |
Effective Tax Rate | - | - | 73.32% | 50.79% | - | 19.05% |