PT Manggung Polahraya Tbk (IDX:MANG)
38.00
0.00 (0.00%)
Aug 21, 2026, 4:00 PM WIB
PT Manggung Polahraya Tbk Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 322.7 | 729.35 | 280.73 | 3,258 | 1,839 | 978.02 |
Cash & Short-Term Investments | 322.7 | 729.35 | 280.73 | 3,258 | 1,839 | 978.02 |
Cash Growth | -43.33% | 159.81% | -91.38% | 77.17% | 88.03% | - |
Accounts Receivable | 40,753 | 47,604 | 59,999 | 17,570 | 6,720 | 15,977 |
Other Receivables | 143.89 | 1,424 | 1,984 | 1,914 | 13,731 | 11,652 |
Receivables | 42,091 | 50,449 | 67,405 | 26,402 | 20,451 | 27,629 |
Inventory | 22,948 | 20,471 | 21,623 | 35,149 | 40,996 | 26,273 |
Restricted Cash | - | - | 347.6 | - | - | - |
Other Current Assets | - | 950 | 71,107 | 2,579 | 1,621 | 1,454 |
Total Current Assets | 65,362 | 72,599 | 160,764 | 67,388 | 64,906 | 56,335 |
Property, Plant & Equipment | 21,836 | 25,730 | 30,429 | 33,622 | 37,539 | 22,282 |
Long-Term Deferred Tax Assets | 4,014 | 3,999 | 1,294 | - | - | 1,242 |
Other Long-Term Assets | 68,232 | 68,177 | - | 435.34 | 435.04 | - |
Total Assets | 159,444 | 170,506 | 192,486 | 101,446 | 102,880 | 79,859 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 265.81 | 179.81 | 2,897 | - | - | 1,112 |
Accrued Expenses | 2,943 | 3,909 | 6,506 | 2,579 | 2,562 | 1,949 |
Short-Term Debt | 19,688 | 21,224 | 25,354 | 22,445 | 26,578 | 16,563 |
Current Portion of Long-Term Debt | 1,366 | 1,950 | 968.72 | - | - | - |
Current Portion of Leases | - | - | - | - | 580.9 | 214.3 |
Current Income Taxes Payable | 2,183 | 2,828 | 2,781 | 1,686 | - | 1.12 |
Total Current Liabilities | 26,445 | 30,091 | 38,507 | 26,711 | 29,720 | 19,840 |
Long-Term Debt | 379.34 | 781.09 | 2,874 | - | - | - |
Pension & Post-Retirement Benefits | 1,914 | 1,716 | 1,504 | 1,683 | 1,504 | 1,189 |
Long-Term Deferred Tax Liabilities | - | - | - | 1,767 | 1,589 | - |
Total Liabilities | 28,739 | 32,588 | 42,884 | 30,161 | 32,813 | 21,030 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 76,252 | 76,250 | 76,250 | 61,000 | 61,000 | 1,500 |
Additional Paid-In Capital | 58,151 | 58,142 | 58,140 | - | - | - |
Retained Earnings | -24,444 | -17,220 | -5,390 | -6,245 | -7,418 | 53,708 |
Comprehensive Income & Other | 20,746 | 20,746 | 20,602 | 16,530 | 16,484 | 3,621 |
Shareholders' Equity | 130,705 | 137,918 | 149,602 | 71,285 | 70,066 | 58,829 |
Total Liabilities & Equity | 159,444 | 170,506 | 192,486 | 101,446 | 102,880 | 79,859 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 21,433 | 23,955 | 29,197 | 22,445 | 27,158 | 16,778 |
Net Cash (Debt) | -21,111 | -23,226 | -28,916 | -19,187 | -25,319 | -15,799 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.54 | -6.09 | -7.63 | -6.29 | -11.20 | -263.32 |
Filing Date Shares Outstanding | 3,813 | 3,813 | 3,813 | 3,813 | 2,440 | 60 |
Total Common Shares Outstanding | 3,813 | 3,813 | 3,813 | 3,050 | 2,440 | 60 |
Working Capital | 38,917 | 42,508 | 122,257 | 40,678 | 35,185 | 36,495 |
Book Value Per Share | 34.28 | 36.17 | 39.24 | 23.37 | 28.72 | 980.49 |
Tangible Book Value | 130,705 | 137,918 | 149,602 | 71,285 | 70,066 | 58,829 |
Tangible Book Value Per Share | 34.28 | 36.17 | 39.24 | 23.37 | 28.72 | 980.49 |
Land | 10,337 | 10,337 | 10,337 | 10,337 | 10,337 | 8,797 |
Buildings | 9,997 | 9,997 | 9,997 | 9,997 | 9,915 | 8,969 |
Machinery | 41,917 | 42,558 | 42,556 | 40,254 | 40,228 | 21,079 |