PT Mark Dynamics Indonesia Tbk (IDX:MARK)
Indonesia
· Delayed Price · Currency is IDR 670.00
+35.00 (5.51%)
Jun 26, 2025, 4:14 PM WIB
IDX:MARK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 901,026 | 909,986 | 559,469 | 823,656 | 1,193,507 | 565,440 | Upgrade
| |
Revenue Growth (YoY) | 40.47% | 62.65% | -32.07% | -30.99% | 111.08% | 56.39% | Upgrade
|
Cost of Revenue | 468,779 | 469,257 | 296,785 | 422,070 | 587,525 | 329,091 | Upgrade
|
Gross Profit | 432,247 | 440,729 | 262,684 | 401,586 | 605,982 | 236,348 | Upgrade
|
Selling, General & Admin | 80,792 | 87,274 | 71,288 | 76,817 | 90,933 | 52,804 | Upgrade
|
Other Operating Expenses | 12.04 | - | - | - | - | - | Upgrade
|
Operating Expenses | 80,804 | 87,274 | 71,288 | 76,817 | 90,933 | 52,804 | Upgrade
|
Operating Income | 351,443 | 353,456 | 191,396 | 324,769 | 515,050 | 183,545 | Upgrade
|
Interest Expense | -1,542 | -1,701 | -3,212 | -3,666 | -6,301 | -4,332 | Upgrade
|
Interest & Investment Income | 4,466 | 3,802 | 358.7 | 503.35 | 241.13 | 614.33 | Upgrade
|
Currency Exchange Gain (Loss) | 7,134 | 4,816 | 4,358 | -590.25 | -2,308 | 6,255 | Upgrade
|
Other Non Operating Income (Expenses) | -8.6 | 3,468 | 8,815 | -3,950 | -2,647 | 192.68 | Upgrade
|
EBT Excluding Unusual Items | 361,491 | 363,841 | 201,715 | 317,066 | 504,035 | 186,275 | Upgrade
|
Gain (Loss) on Sale of Assets | 3,232 | 3,232 | -877.71 | - | 1,543 | 416.39 | Upgrade
|
Pretax Income | 364,723 | 367,073 | 200,838 | 317,066 | 505,578 | 186,692 | Upgrade
|
Income Tax Expense | 80,371 | 80,498 | 44,799 | 73,973 | 113,429 | 42,497 | Upgrade
|
Earnings From Continuing Operations | 284,352 | 286,574 | 156,039 | 243,093 | 392,149 | 144,195 | Upgrade
|
Minority Interest in Earnings | -42.49 | -39.25 | -22.98 | -1.31 | 1.58 | -167.74 | Upgrade
|
Net Income | 284,309 | 286,535 | 156,016 | 243,092 | 392,151 | 144,027 | Upgrade
|
Net Income to Common | 284,309 | 286,535 | 156,016 | 243,092 | 392,151 | 144,027 | Upgrade
|
Net Income Growth | 43.78% | 83.66% | -35.82% | -38.01% | 172.28% | 63.66% | Upgrade
|
Shares Outstanding (Basic) | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | Upgrade
|
Shares Outstanding (Diluted) | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | 3,800 | Upgrade
|
EPS (Basic) | 74.82 | 75.40 | 41.06 | 63.97 | 103.20 | 37.90 | Upgrade
|
EPS (Diluted) | 74.82 | 75.40 | 41.06 | 63.97 | 103.20 | 37.90 | Upgrade
|
EPS Growth | 43.78% | 83.66% | -35.82% | -38.01% | 172.28% | 63.66% | Upgrade
|
Free Cash Flow | 316,153 | 331,287 | 217,519 | 162,976 | 152,407 | 56,780 | Upgrade
|
Free Cash Flow Per Share | 83.20 | 87.18 | 57.24 | 42.89 | 40.11 | 14.94 | Upgrade
|
Dividend Per Share | - | - | 30.000 | 35.000 | 50.000 | - | Upgrade
|
Dividend Growth | - | - | -14.29% | -30.00% | - | - | Upgrade
|
Gross Margin | 47.97% | 48.43% | 46.95% | 48.76% | 50.77% | 41.80% | Upgrade
|
Operating Margin | 39.01% | 38.84% | 34.21% | 39.43% | 43.15% | 32.46% | Upgrade
|
Profit Margin | 31.55% | 31.49% | 27.89% | 29.51% | 32.86% | 25.47% | Upgrade
|
Free Cash Flow Margin | 35.09% | 36.41% | 38.88% | 19.79% | 12.77% | 10.04% | Upgrade
|
EBITDA | 382,311 | 384,370 | 221,220 | 347,278 | 536,224 | 202,095 | Upgrade
|
EBITDA Margin | 42.43% | 42.24% | 39.54% | 42.16% | 44.93% | 35.74% | Upgrade
|
D&A For EBITDA | 30,868 | 30,914 | 29,824 | 22,509 | 21,174 | 18,550 | Upgrade
|
EBIT | 351,443 | 353,456 | 191,396 | 324,769 | 515,050 | 183,545 | Upgrade
|
EBIT Margin | 39.01% | 38.84% | 34.21% | 39.43% | 43.15% | 32.46% | Upgrade
|
Effective Tax Rate | 22.04% | 21.93% | 22.31% | 23.33% | 22.43% | 22.76% | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.