PT Mark Dynamics Indonesia Tbk (IDX:MARK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,115.00
+20.00 (1.83%)
Aug 12, 2026, 4:12 PM WIB

IDX:MARK Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,028,703837,312909,986559,469823,6561,193,507
Revenue Growth
23.13%-7.99%62.65%-32.07%-30.99%111.08%
Gross Profit
485,252421,375440,729262,684401,586605,982
Operating Income
406,464349,763353,456191,396324,769515,050
Net Income
336,508283,879286,535156,016243,092392,151
Earnings Per Share
88.5574.7075.4041.0663.97103.20
EPS Growth
24.36%-0.93%83.66%-35.82%-38.01%172.28%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
226,275185,747154,093124,278180,068171,146
Asia
794,252649,060755,302---
America
-2,506590.79---
Total
1,028,703837,312909,986559,469823,6561,193,507

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,21090,27596,94254,92351,263104,216
Total Debt
3,36665,95831,00957,363121,500134,923
Net Cash (Debt)
39,84424,31765,934-2,440-70,238-30,706
Net Cash Growth
-58.89%-63.12%----
Net Cash Per Share
10.496.4017.35-0.64-18.48-8.08

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
329,822247,065340,628234,322205,458331,696
Capital Expenditures
-33,798-21,175-9,341-16,803-42,481-179,290
Free Cash Flow
296,024225,890331,287217,519162,976152,407
Free Cash Flow Growth
16.32%-31.81%52.30%33.47%6.93%168.42%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.17%50.32%48.43%46.95%48.76%50.77%
Operating Margin
39.51%41.77%38.84%34.21%39.43%43.15%
Pretax Margin
42.22%43.39%40.34%35.90%38.49%42.36%
Profit Margin
32.71%33.90%31.49%27.89%29.51%32.86%
FCF Margin
28.78%26.98%36.41%38.88%19.79%12.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
90.00090.00070.00030.00035.00050.000
Dividend Per Share Growth
0%28.57%133.33%-14.29%-30.00%-
Dividend Yield
8.22%11.61%7.79%6.22%7.12%6.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5911.0413.9914.8610.4010.42
Forward PE
-9.276.826.827.56-
P/FCF Ratio
14.3113.8812.1010.6615.5126.80
PS Ratio
4.123.744.414.143.073.42