PT Mark Dynamics Indonesia Tbk (IDX:MARK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,115.00
+20.00 (1.83%)
Aug 12, 2026, 4:12 PM WIB

IDX:MARK Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
43,21090,27575,73254,92351,263104,216
Short-Term Investments
--21,210---
Cash & Short-Term Investments
43,21090,27596,94254,92351,263104,216
Cash Growth
-70.50%-6.88%76.50%7.14%-50.81%162.75%
Accounts Receivable
203,547218,885166,544154,97988,593191,705
Other Receivables
992.73797.86344.42655.812,3343,571
Receivables
204,539219,683166,888155,63590,927195,276
Inventory
216,499164,801146,451194,528275,760269,170
Prepaid Expenses
3,3611,4151,862948.911,6201,385
Other Current Assets
24,27118,38718,12217,00116,68815,638
Total Current Assets
491,881494,561430,265423,036436,258585,685
Property, Plant & Equipment
507,526503,653501,527506,141561,909489,205
Long-Term Deferred Tax Assets
12,78512,78510,1818,5054,2013,569
Other Long-Term Assets
12,33311,75313,86813,8703,000-
Total Assets
1,024,5251,022,752955,841951,5511,005,3681,078,459

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
48,54513,81912,3056,8756,37935,210
Accrued Expenses
8,0646,45716,8196,2324,36152,180
Short-Term Debt
-56,5227,83916,95847,19357,209
Current Portion of Long-Term Debt
3,3669,43617,57422,77532,65326,815
Current Income Taxes Payable
20,0797,42718,71820,9619,49460,513
Current Unearned Revenue
25,89212,2575,5907,6677,38237,399
Other Current Liabilities
11,1803,2212,1831,9694,4554,137
Total Current Liabilities
117,126109,13981,02783,438111,916273,462
Long-Term Debt
--5,59617,63141,65450,899
Pension & Post-Retirement Benefits
12,76410,9808,32210,3808,01710,457
Total Liabilities
129,890120,11994,945111,449161,587334,818

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
76,00076,00076,00076,00076,00076,000
Additional Paid-In Capital
8,8948,8948,8948,8948,8948,894
Retained Earnings
738,297746,318728,439707,904703,888650,796
Comprehensive Income & Other
68,56268,56244,73644,51952,2375,189
Total Common Equity
891,753899,774858,070837,317841,019740,880
Minority Interest
2,8822,8592,8272,7852,7622,760
Shareholders' Equity
894,635902,633860,896840,102843,781743,640
Total Liabilities & Equity
1,024,5251,022,752955,841951,5511,005,3681,078,459

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,36665,95831,00957,363121,500134,923
Net Cash (Debt)
39,84424,31765,934-2,440-70,238-30,706
Net Cash Growth
-58.89%-63.12%----
Net Cash Per Share
10.496.4017.35-0.64-18.48-8.08
Filing Date Shares Outstanding
3,8003,8003,8003,8003,8003,800
Total Common Shares Outstanding
3,8003,8003,8003,8003,8003,800
Working Capital
374,754385,422349,238339,598324,342312,223
Book Value Per Share
234.67236.78225.81220.35221.32194.97
Tangible Book Value
891,753899,774858,070837,317841,019740,880
Tangible Book Value Per Share
234.67236.78225.81220.35221.32194.97
Land
110,004109,173104,798100,460131,251119,606
Buildings
201,938201,721174,117172,525148,979141,538
Machinery
425,642414,654405,197371,992388,428315,244
Construction In Progress
9,518779.212,0984,70515,4117,210