PT Bank China Construction Bank Indonesia Tbk (IDX: MCOR)
79.00
0.00 (0.00%)
Sep 10, 2024, 3:49 PM WIB
MCOR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Interest Income on Loans | 1,938,128 | 1,690,178 | 1,322,606 | 1,248,020 | 1,282,612 | 1,298,866 | Upgrade
|
Interest Paid on Deposits | 936,262 | 733,299 | 518,652 | 527,188 | 720,255 | 738,975 | Upgrade
|
Net Interest Income | 1,001,866 | 956,879 | 803,954 | 720,832 | 562,357 | 559,891 | Upgrade
|
Net Interest Income Growth (YoY) | 8.53% | 19.02% | 11.53% | 28.18% | 0.44% | -4.68% | Upgrade
|
Gain (Loss) on Sale of Investments | 3,305 | 1,802 | -2,419 | -5,131 | -4,334 | 324 | Upgrade
|
Other Non-Interest Income | 85,835 | 41,692 | 71,384 | 69,223 | 68,662 | 69,868 | Upgrade
|
Total Non-Interest Income | 89,140 | 43,494 | 68,965 | 64,092 | 64,328 | 70,192 | Upgrade
|
Non-Interest Income Growth (YoY) | 113.94% | -36.93% | 7.60% | -0.37% | -8.35% | -9.41% | Upgrade
|
Revenues Before Loan Losses | 1,091,006 | 1,000,373 | 872,919 | 784,924 | 626,685 | 630,083 | Upgrade
|
Provision for Loan Losses | 177,652 | 128,803 | 170,846 | 174,615 | 55,292 | 18,479 | Upgrade
|
Revenue | 913,354 | 871,570 | 702,073 | 610,309 | 571,393 | 611,604 | Upgrade
|
Revenue Growth (YoY) | 15.76% | 24.14% | 15.04% | 6.81% | -6.57% | 2.11% | Upgrade
|
Salaries and Employee Benefits | 314,429 | 307,482 | 290,016 | 278,808 | 255,648 | 243,900 | Upgrade
|
Selling, General & Administrative | 244,836 | 234,002 | 236,328 | 222,112 | 258,689 | 249,723 | Upgrade
|
Other Non-Interest Expense | 2,307 | 2,307 | 3,057 | - | - | - | Upgrade
|
Total Non-Interest Expense | 578,430 | 536,692 | 524,313 | 505,834 | 507,690 | 493,618 | Upgrade
|
EBT Excluding Unusual Items | 334,924 | 334,878 | 177,760 | 104,475 | 63,703 | 117,986 | Upgrade
|
Asset Writedown | 8,263 | -25,077 | -2,018 | -461 | - | -5,650 | Upgrade
|
Pretax Income | 343,187 | 309,801 | 175,742 | 104,014 | 63,703 | 112,336 | Upgrade
|
Income Tax Expense | 75,855 | 68,510 | 39,783 | 24,622 | 13,724 | 33,369 | Upgrade
|
Net Income | 267,332 | 241,291 | 135,959 | 79,392 | 49,979 | 78,967 | Upgrade
|
Net Income to Common | 267,332 | 241,291 | 135,959 | 79,392 | 49,979 | 78,967 | Upgrade
|
Net Income Growth | 35.78% | 77.47% | 71.25% | 58.85% | -36.71% | -12.12% | Upgrade
|
Basic Shares Outstanding | 37,920 | 37,920 | 37,920 | 37,920 | 26,112 | 16,631 | Upgrade
|
Diluted Shares Outstanding | 37,920 | 37,920 | 37,920 | 37,920 | 26,112 | 16,631 | Upgrade
|
Shares Change (YoY) | - | - | - | 45.22% | 57.01% | - | Upgrade
|
EPS (Basic) | 7.05 | 6.36 | 3.59 | 2.09 | 1.91 | 4.75 | Upgrade
|
EPS (Diluted) | 7.05 | 6.36 | 3.59 | 2.09 | 1.91 | 4.75 | Upgrade
|
EPS Growth | 35.72% | 77.38% | 71.55% | 9.42% | -59.77% | -12.12% | Upgrade
|
Effective Tax Rate | 22.10% | 22.11% | 22.64% | 23.67% | 21.54% | 29.70% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.