PT Mitra Investindo Tbk (IDX:MITI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
270.00
-22.00 (-7.53%)
Sep 22, 2026, 3:20 PM WIB

PT Mitra Investindo Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
206,632222,399292,831306,995121,88620,465
Revenue Growth
-26.04%-24.05%-4.61%151.87%495.57%-43.86%
Gross Profit
68,60869,40365,879110,47939,6966,379
Operating Income
16,99619,82816,41358,04414,7145,740
Net Income
11,21412,3556,51038,50614,9375,223
Earnings Per Share
3.083.491.8410.885.463.47
EPS Growth
96.17%89.77%-83.09%99.35%57.07%-79.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Shipping services
66,29261,70184,67856,03260,86617,474
Ship Management and Agency
37,85543,64147,05358,77733,7752,991
Logistic services
104,579121,446166,800197,75127,246-
Elimination
-2,095-4,389-5,700-5,565--
Total
206,632222,399292,831306,995121,88620,465

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
239,195238,663144,780160,105131,03736,487
Total Debt
22,8505,7973,2578,78014,084839.5
Net Cash (Debt)
216,345232,865141,523151,325116,95335,648
Net Cash Growth
45.43%64.54%-6.48%29.39%228.08%384.69%
Net Cash Per Share
59.3465.7739.9742.7442.7123.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20,81139,13710,58849,53112,83243,808
Capital Expenditures
-16,322-10,026-6,978-8,439-3,265-7,566
Free Cash Flow
4,48929,1113,61141,0929,56836,243
Free Cash Flow Growth
-20.62%706.28%-91.21%329.48%-73.60%429.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.20%31.21%22.50%35.99%32.57%31.17%
Operating Margin
8.22%8.92%5.61%18.91%12.07%28.04%
Pretax Margin
9.25%10.09%6.66%19.24%16.06%28.92%
Profit Margin
5.43%5.56%2.22%12.54%12.26%25.52%
FCF Margin
2.17%13.09%1.23%13.38%7.85%177.09%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
3.000-1.000
Dividend Per Share Growth
---
Dividend Yield
1.61%-0.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
94.93115.7886.4717.4740.30108.51
P/FCF Ratio
243.9549.14155.9316.3762.9115.64
PS Ratio
5.306.431.922.194.9427.69