PT Mitra Investindo Tbk (IDX:MITI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
236.00
-6.00 (-2.48%)
Sep 2, 2026, 11:56 AM WIB

PT Mitra Investindo Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
206,632222,399292,831306,995121,88620,465
Revenue Growth
-26.04%-24.05%-4.61%151.87%495.57%-43.86%
Gross Profit
68,68169,40365,879110,47939,6966,379
Operating Income
17,02419,82816,41358,04414,7145,740
Net Income
11,21412,3556,51038,50614,9375,223
Earnings Per Share
2.993.491.8410.885.463.47
EPS Growth
90.68%89.77%-83.09%99.35%57.07%-79.17%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Logistic services
109,038121,446166,800197,75127,246-
Shipping services
65,92961,70184,67856,03260,86617,474
Ship Management and Agency
38,43343,64147,05358,77733,7752,991
Elimination
-3,121-4,389-5,700-5,565--
Total
210,279222,399292,831306,995121,88620,465

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
239,195238,663144,780160,105131,03736,487
Total Debt
22,8505,7973,2578,78014,084839.5
Net Cash (Debt)
216,345232,865141,523151,325116,95335,648
Net Cash Growth
45.43%64.54%-6.48%29.39%228.08%384.69%
Net Cash Per Share
57.6865.7739.9742.7442.7123.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
20,81139,13710,58849,53112,83243,808
Capital Expenditures
-16,322-10,026-6,978-8,439-3,265-7,566
Free Cash Flow
4,48929,1113,61141,0929,56836,243
Free Cash Flow Growth
-20.62%706.28%-91.21%329.48%-73.60%429.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.24%31.21%22.50%35.99%32.57%31.17%
Operating Margin
8.24%8.92%5.61%18.91%12.07%28.04%
Pretax Margin
9.25%10.09%6.66%19.24%16.06%28.92%
Profit Margin
5.43%5.56%2.22%12.54%12.26%25.52%
FCF Margin
2.17%13.09%1.23%13.38%7.85%177.09%

Dividends

Fiscal YearFY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
3.000-1.000
Dividend Per Share Growth
---
Dividend Yield
1.61%-0.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
80.94115.7886.4717.4740.30108.51
P/FCF Ratio
202.1849.14155.9316.3762.9115.64
PS Ratio
4.396.431.922.194.9427.69