PT Mitra Investindo Tbk (IDX:MITI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
224.00
-16.00 (-6.67%)
Oct 30, 2026, 4:14 PM WIB

PT Mitra Investindo Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
203,387222,399292,831306,995121,88620,465
Revenue Growth
-16.28%-24.05%-4.61%151.87%495.57%-43.86%
Gross Profit
59,12969,40365,879110,47939,6966,379
Operating Income
5,88319,82816,41358,04414,7145,740
Net Income
3,40112,3556,51038,50614,9375,223
Earnings Per Share
0.933.491.8410.885.463.47
EPS Growth
-62.45%89.77%-83.09%99.35%57.07%-79.17%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Shipping services
66,29261,70184,67856,03260,86617,474
Ship Management and Agency
37,85543,64147,05358,77733,7752,991
Logistic services
104,579121,446166,800197,75127,246-
Elimination
-2,095-4,389-5,700-5,565--
Total
206,632222,399292,831306,995121,88620,465

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
224,456238,663144,780160,105131,03736,487
Total Debt
22,8365,7973,2578,78014,084839.5
Net Cash (Debt)
201,620232,865141,523151,325116,95335,648
Net Cash Growth
17.55%64.54%-6.48%29.39%228.08%384.69%
Net Cash Per Share
54.9765.7739.9742.7442.7123.70

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,07439,13710,58849,53112,83243,808
Capital Expenditures
-39,580-10,026-6,978-8,439-3,265-7,566
Free Cash Flow
-28,50629,1113,61141,0929,56836,243
Free Cash Flow Growth
-706.28%-91.21%329.48%-73.60%429.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
29.07%31.21%22.50%35.99%32.57%31.17%
Operating Margin
2.89%8.92%5.61%18.91%12.07%28.04%
Pretax Margin
4.35%10.09%6.66%19.24%16.06%28.92%
Profit Margin
1.67%5.56%2.22%12.54%12.26%25.52%
FCF Margin
-14.02%13.09%1.23%13.38%7.85%177.09%

Dividends

Fiscal Year
FY 2023FY 2022FY 2021
Period EndingDec '23 Dec '22 Dec '21
Dividend Per Share
3.000-1.000
Dividend Per Share Growth
---
Dividend Yield
1.58%-0.43%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
241.58115.7886.4717.4740.30108.51
P/FCF Ratio
-49.14155.9316.3762.9115.64
PS Ratio
4.136.431.922.194.9427.69