PT Mitra Investindo Tbk (IDX:MITI)
Indonesia · Delayed Price · Currency is IDR 224.00
-16.00 (-6.67%)
Oct 30, 2026, 4:14 PM WIB
PT Mitra Investindo Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 203,387 | 222,399 | 292,831 | 306,995 | 121,886 | 20,465 | |
Revenue Growth | -16.28% | -24.05% | -4.61% | 151.87% | 495.57% | -43.86% |
Cost of Revenue | 144,258 | 152,996 | 226,952 | 196,516 | 82,190 | 14,086 |
Gross Profit | 59,129 | 69,403 | 65,879 | 110,479 | 39,696 | 6,379 |
Selling, General & Admin | 49,474 | 45,802 | 45,830 | 48,966 | 21,303 | 431.59 |
Other Operating Expenses | 1,420 | 1,420 | 1,013 | 1,680 | 2,935 | 159.38 |
Operating Expenses | 53,246 | 49,574 | 49,466 | 52,435 | 24,982 | 639.98 |
Operating Income | 5,883 | 19,828 | 16,413 | 58,044 | 14,714 | 5,740 |
Interest Expense | -708.67 | -347.02 | -565.37 | -391.36 | -495.25 | -28.01 |
Interest & Investment Income | 2,851 | 2,851 | 3,031 | 2,539 | 625.15 | 55.64 |
Currency Exchange Gain (Loss) | 3,121 | 2,009 | 1,868 | 827.08 | 2,324 | -24.28 |
Other Non Operating Income (Expenses) | -2,865 | -1,954 | -1,319 | -2,273 | 2,191 | 175.67 |
EBT Excluding Unusual Items | 8,281 | 22,388 | 19,428 | 58,745 | 19,359 | 5,919 |
Gain (Loss) on Sale of Assets | 570.43 | 53.81 | 78.58 | 221.47 | 110 | - |
Asset Writedown | - | - | 2 | 102.1 | 109.9 | - |
Pretax Income | 8,851 | 22,442 | 19,508 | 59,069 | 19,579 | 5,919 |
Income Tax Expense | 4,384 | 7,194 | 8,123 | 11,180 | 4,233 | 695.45 |
Earnings From Continuing Operations | 4,467 | 15,247 | 11,385 | 47,889 | 15,346 | 5,223 |
Net Income to Company | 4,467 | 15,247 | 11,385 | 47,889 | 15,346 | 5,223 |
Minority Interest in Earnings | -1,066 | -2,892 | -4,875 | -9,383 | -408.74 | - |
Net Income | 3,401 | 12,355 | 6,510 | 38,506 | 14,937 | 5,223 |
Net Income to Common | 3,401 | 12,355 | 6,510 | 38,506 | 14,937 | 5,223 |
Net Income Growth | -61.10% | 89.77% | -83.09% | 157.79% | 185.98% | -44.51% |
Shares Outstanding (Basic) | 3,668 | 3,541 | 3,541 | 3,541 | 2,738 | 1,504 |
Shares Outstanding (Diluted) | 3,668 | 3,541 | 3,541 | 3,541 | 2,738 | 1,504 |
Shares Change | 3.60% | - | - | 29.32% | 82.08% | 166.34% |
EPS (Basic) | 0.93 | 3.49 | 1.84 | 10.88 | 5.46 | 3.47 |
EPS (Diluted) | 0.93 | 3.49 | 1.84 | 10.88 | 5.46 | 3.47 |
EPS Growth | -62.45% | 89.77% | -83.09% | 99.35% | 57.07% | -79.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -28,506 | 29,111 | 3,611 | 41,092 | 9,568 | 36,243 |
Free Cash Flow Per Share | -7.77 | 8.22 | 1.02 | 11.61 | 3.49 | 24.10 |
Dividend Per Share | - | - | - | 3.000 | - | 1.000 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 29.07% | 31.21% | 22.50% | 35.99% | 32.57% | 31.17% |
Operating Margin | 2.89% | 8.92% | 5.61% | 18.91% | 12.07% | 28.04% |
Profit Margin | 1.67% | 5.56% | 2.22% | 12.54% | 12.26% | 25.52% |
Free Cash Flow Margin | -14.02% | 13.09% | 1.23% | 13.38% | 7.85% | 177.09% |
EBITDA | 18,351 | 32,286 | 28,474 | 69,149 | 17,495 | 7,451 |
EBITDA Margin | 9.02% | 14.52% | 9.72% | 22.53% | 14.35% | 36.41% |
D&A For EBITDA | 12,469 | 12,458 | 12,061 | 11,105 | 2,780 | 1,711 |
EBIT | 5,883 | 19,828 | 16,413 | 58,044 | 14,714 | 5,740 |
EBIT Margin | 2.89% | 8.92% | 5.61% | 18.91% | 12.07% | 28.04% |
Effective Tax Rate | 49.53% | 32.06% | 41.64% | 18.93% | 21.62% | 11.75% |