PT Mitra Investindo Tbk (IDX:MITI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
224.00
-16.00 (-6.67%)
Oct 30, 2026, 4:14 PM WIB

PT Mitra Investindo Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
209,106223,312129,430152,105131,03736,487
Short-Term Investments
15,35015,35015,3508,000--
Cash & Short-Term Investments
224,456238,663144,780160,105131,03736,487
Cash Growth
27.11%64.84%-9.57%22.18%259.13%396.10%
Accounts Receivable
59,58361,39672,51150,95257,96113,503
Other Receivables
115.96158.88497.471,078240.3325.2
Receivables
59,69961,55573,00852,03058,20213,528
Inventory
2,5892,6142,6782,6112,306-
Prepaid Expenses
-1,8733,3425,0403,524810.67
Other Current Assets
9,1454,7293,3772,7805,876624.73
Total Current Assets
295,890309,434227,186222,566200,94551,450
Property, Plant & Equipment
153,820132,976138,001143,115145,85026,641
Goodwill
116,817116,817116,817116,817116,817-
Other Intangible Assets
-77.9577.9577.9577.95-
Long-Term Deferred Tax Assets
1,7641,6812,0782,5911,540-
Other Long-Term Assets
11,2579,8189,6279,7219,803-
Total Assets
579,547570,804493,787494,888475,03378,092

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
5,5255,4901,3572,0596,860915.55
Accrued Expenses
11,0828,37713,10414,80015,865575.8
Short-Term Debt
10,000-3,0428,00012,500-
Current Portion of Long-Term Debt
315.52323.6669.12566.17612.31275.09
Current Portion of Leases
----183.87-
Current Income Taxes Payable
-1,5611,1354,9458,884547.47
Other Current Liabilities
20,42528,97630,86417,13523,33918,201
Total Current Liabilities
47,34844,72849,57347,50668,24420,515
Long-Term Debt
12,5215,474145.12214.24787.39564.41
Pension & Post-Retirement Benefits
8,0367,5969,39211,37212,004-
Total Liabilities
67,90457,79859,10959,09281,03521,080

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
241,526231,037231,037231,037231,037176,149
Additional Paid-In Capital
156,255106,937106,937106,937106,937-
Retained Earnings
61,94063,38751,03255,14421,9497,012
Comprehensive Income & Other
3,89563,7023,0331,7741,148-126,149
Total Common Equity
463,616465,063392,040394,892361,07157,012
Minority Interest
48,02747,94242,63840,90432,927-
Shareholders' Equity
511,643513,006434,678435,796393,99857,012
Total Liabilities & Equity
579,547570,804493,787494,888475,03378,092

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
22,8365,7973,2578,78014,084839.5
Net Cash (Debt)
201,620232,865141,523151,325116,95335,648
Net Cash Growth
17.55%64.54%-6.48%29.39%228.08%384.69%
Net Cash Per Share
54.9765.7739.9742.7442.7123.70
Filing Date Shares Outstanding
3,7513,5413,5413,5413,5412,443
Total Common Shares Outstanding
3,7513,5413,5413,5413,5412,443
Working Capital
248,542264,705177,613175,060132,70130,935
Book Value Per Share
123.61131.35110.72111.53101.9823.34
Tangible Book Value
346,800348,169275,145277,997244,17657,012
Tangible Book Value Per Share
92.4798.3377.7178.5168.9623.34
Land
-12,83512,83511,45811,4585,105
Buildings
-22,31922,31922,31918,3421,323
Machinery
-167,152166,266161,151153,69223,588
Construction In Progress
----3,224-