PT Mitra Pinasthika Mustika Tbk (IDX:MPMX)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,005.00
0.00 (0.00%)
Aug 12, 2026, 4:12 PM WIB

IDX:MPMX Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
16,072,89916,152,17616,385,27013,859,07112,742,85411,913,408
Revenue Growth
-2.54%-1.42%18.23%8.76%6.96%6.54%
Gross Profit
1,362,7101,322,9931,301,9841,178,0051,057,970935,675
Operating Income
677,995629,434635,199463,132447,085301,890
Net Income
525,663461,895572,267525,621661,732411,735
Earnings Per Share
119.97105.48130.86120.42152.3695.42
EPS Growth
1.52%-19.39%8.67%-20.96%59.68%247.49%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution, Retail and Aftermarket
15,200,66715,231,08515,477,59913,579,79812,465,81911,627,330
Elimination
-5,522-6,725-5,741-5,761-8,033-9,166
Insurance
877,754927,816913,412285,034285,068295,244
Total
16,072,89916,152,17616,385,27013,859,07112,742,85411,913,408

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,196,2362,276,7562,795,4442,586,7932,790,1922,357,960
Total Debt
50,956220,88913,50515,72214,531993,339
Net Cash (Debt)
2,145,2802,055,8672,781,9392,571,0712,775,6611,364,621
Net Cash Growth
8.58%-26.10%8.20%-7.37%103.40%5.85%
Net Cash Per Share
489.59469.51636.13589.05639.09316.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
797,965-82,534744,708373,000744,711580,491
Capital Expenditures
-115,290-63,998-76,220-131,672-77,047-85,001
Free Cash Flow
682,675-146,532668,488241,328667,664495,490
Free Cash Flow Growth
11799.51%-177.00%-63.85%34.75%23.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.48%8.19%7.95%8.50%8.30%7.85%
Operating Margin
4.22%3.90%3.88%3.34%3.51%2.53%
Pretax Margin
4.29%3.75%4.35%4.57%5.40%3.99%
Profit Margin
3.27%2.86%3.49%3.79%5.19%3.46%
FCF Margin
4.25%-0.91%4.08%1.74%5.24%4.16%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
120.000-120.000115.000135.000
Dividend Per Share Growth
41.67%-4.35%-14.82%-
Dividend Yield
11.94%-16.28%16.41%20.58%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.419.157.538.727.3712.00
Forward PE
-9.059.059.0510.577.39
P/FCF Ratio
6.46-6.4519.007.309.97
PS Ratio
0.270.260.260.330.380.42