PT Mitra Pinasthika Mustika Tbk (IDX:MPMX)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,005.00
0.00 (0.00%)
Aug 12, 2026, 4:12 PM WIB

IDX:MPMX Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,451,6801,642,7681,867,2301,712,0891,998,9741,848,427
Short-Term Investments
305,306184,029290,083237,275181,652236,646
Trading Asset Securities
439,250449,959638,131637,429609,566272,887
Cash & Short-Term Investments
2,196,2362,276,7562,795,4442,586,7932,790,1922,357,960
Cash Growth
10.06%-18.55%8.07%-7.29%18.33%18.29%
Accounts Receivable
194,524180,510170,466240,350224,618260,815
Other Receivables
53,48274,43253,15957,94435,76440,133
Receivables
248,006254,942223,625298,294260,382300,948
Inventory
416,733668,011437,009275,234368,821148,177
Finance Div. Loans and Leases
---187,360112,892114,603
Prepaid Expenses
91,46298,710116,991111,668105,141103,611
Other Current Assets
636,754886,273872,3931417,94418,659
Total Current Assets
3,589,1914,184,6924,445,4623,459,4903,645,3723,043,958
Property, Plant & Equipment
857,579866,599865,782887,777844,8682,929,018
Long-Term Investments
2,093,5232,189,6792,113,4132,194,1272,185,5001,043,239
Goodwill
-----721,859
Other Intangible Assets
77,37785,001102,43899,48293,07899,753
Long-Term Deferred Tax Assets
86,79189,50394,36554,32748,54665,282
Other Long-Term Assets
1,163,9261,119,1421,069,4821,903,8231,883,9291,966,625
Total Assets
7,868,3878,534,6168,690,9428,599,0268,889,8189,869,734

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
866,937680,055898,178675,429941,431720,297
Accrued Expenses
161,836204,703183,529204,105159,162150,209
Short-Term Debt
37,118205,14310,1917,4287,24861,000
Current Portion of Long-Term Debt
-----208,466
Current Portion of Leases
4,0413,8863,3145,0006,3808,300
Current Income Taxes Payable
22,85636,60847,88917,57546,80930,070
Current Unearned Revenue
4,8536,5607,722166,766119,658130,462
Other Current Liabilities
1,133,3151,348,8341,464,054768,289655,418798,253
Total Current Liabilities
2,230,9562,485,7892,614,8771,844,5921,936,1062,107,057
Long-Term Debt
-----707,333
Long-Term Leases
9,79711,860-3,2949038,240
Long-Term Unearned Revenue
8,7392,8011,590586,015659,145532,683
Pension & Post-Retirement Benefits
43,20042,89435,58937,22533,41143,865
Long-Term Deferred Tax Liabilities
8,8608,8608,4095,445--
Other Long-Term Liabilities
--17010,54273,010211,590
Total Liabilities
2,301,5522,552,2042,660,6352,487,1132,702,5753,610,768

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,193,4822,193,4822,231,4822,231,4822,231,4822,231,482
Additional Paid-In Capital
1,467,9111,466,9221,498,0761,500,2591,503,6641,482,234
Retained Earnings
2,352,9252,762,0092,830,7302,921,8292,988,1123,108,270
Treasury Stock
--6,556-81,558-88,887-100,778-123,105
Comprehensive Income & Other
-447,535-433,506-448,482-452,823-435,287-439,964
Total Common Equity
5,566,7835,982,3516,030,2486,111,8606,187,1936,258,917
Minority Interest
526159535049
Shareholders' Equity
5,566,8355,982,4126,030,3076,111,9136,187,2436,258,966
Total Liabilities & Equity
7,868,3878,534,6168,690,9428,599,0268,889,8189,869,734

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
50,956220,88913,50515,72214,531993,339
Net Cash (Debt)
2,145,2802,055,8672,781,9392,571,0712,775,6611,364,621
Net Cash Growth
8.58%-26.10%8.20%-7.37%103.40%5.85%
Net Cash Per Share
489.59469.51636.13589.05639.09316.24
Filing Date Shares Outstanding
4,3874,3804,3744,3664,3164,316
Total Common Shares Outstanding
4,3874,3804,3744,3664,3164,316
Working Capital
1,358,2351,698,9031,830,5851,614,8981,709,266936,901
Book Value Per Share
1268.941365.891378.601399.801433.641450.26
Tangible Book Value
5,489,4065,897,3505,927,8106,012,3786,094,1155,437,305
Tangible Book Value Per Share
1251.301346.481355.181377.011412.071259.88
Land
377,192377,192366,976366,948366,948436,214
Buildings
777,382777,224733,037719,271705,714775,152
Machinery
257,701252,625258,922248,963215,1732,853,232
Construction In Progress
40,29229,28567,33559,11118,65717,356