PT Mitra Pinasthika Mustika Tbk (IDX:MPMX)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,080.00
0.00 (0.00%)
Jun 5, 2025, 4:14 PM WIB

IDX:MPMX Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
571,491582,469525,621661,732411,735118,331
Upgrade
Depreciation & Amortization
94,08993,59389,59181,42796,469647,964
Upgrade
Other Operating Activities
-288,36878,509-242,212-119,335-196,261-311,349
Upgrade
Operating Cash Flow
377,212754,571373,000744,711580,491467,318
Upgrade
Operating Cash Flow Growth
-65.41%102.30%-49.91%28.29%24.22%-
Upgrade
Capital Expenditures
-97,966-76,220-131,672-77,047-85,001-65,473
Upgrade
Sale of Property, Plant & Equipment
2,0272,0011,4894,56265,7982,292
Upgrade
Cash Acquisitions
-11,249-11,249-75,136-155,372--413,406
Upgrade
Divestitures
---690,625--
Upgrade
Investment in Securities
10,497-22,332-40,568-373,175-142,650-65,145
Upgrade
Investing Cash Flow
-96,691-107,800-57,36289,593-161,853-541,732
Upgrade
Short-Term Debt Issued
-578,459593,056507,676936,5101,550,244
Upgrade
Long-Term Debt Issued
---164,066624,176502,793
Upgrade
Total Debt Issued
598,308578,459593,056671,7421,560,6862,053,037
Upgrade
Short-Term Debt Repaid
--575,696-592,876-561,282-912,872-1,680,813
Upgrade
Long-Term Debt Repaid
--5,386-7,819-101,355-357,055-115,157
Upgrade
Total Debt Repaid
-604,321-581,082-600,695-662,637-1,269,927-1,795,970
Upgrade
Net Debt Issued (Repaid)
-6,013-2,623-7,6399,105290,759257,067
Upgrade
Issuance of Common Stock
---43,7574,7536,838
Upgrade
Common Dividends Paid
-503,031-503,031-589,444-783,610-496,308-387,904
Upgrade
Other Financing Activities
-16-16-14-14-6-4
Upgrade
Financing Cash Flow
-509,060-505,670-597,097-730,762-200,802-124,003
Upgrade
Foreign Exchange Rate Adjustments
10,68614,735-5,42647,005--
Upgrade
Net Cash Flow
-217,853155,836-286,885150,547217,836-198,417
Upgrade
Free Cash Flow
279,246678,351241,328667,664495,490401,845
Upgrade
Free Cash Flow Growth
-71.30%181.09%-63.85%34.75%23.30%-
Upgrade
Free Cash Flow Margin
1.76%4.30%1.74%5.24%4.16%3.59%
Upgrade
Free Cash Flow Per Share
63.83155.1255.29153.73114.8393.25
Upgrade
Cash Interest Paid
1,2601,2451,22039,79257,64864,521
Upgrade
Cash Income Tax Paid
155,881138,709107,467101,65491,978112,709
Upgrade
Levered Free Cash Flow
216,622608,737138,540206,733486,3091,479,995
Upgrade
Unlevered Free Cash Flow
217,610609,769139,546207,813488,4411,518,855
Upgrade
Change in Net Working Capital
159,696-207,007107,83175,995-288,292-740,800
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.