PT MNC Sky Vision Tbk (IDX:MSKY)
Indonesia · Delayed Price · Currency is IDR 71.00
-1.00 (-1.39%)
Aug 11, 2026, 4:09 PM WIB
PT MNC Sky Vision Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 300,043 | 381,388 | 703,780 | 741,049 | 1,114,894 | 1,460,559 | |
Revenue Growth | -50.20% | -45.81% | -5.03% | -33.53% | -23.67% | -27.53% |
Cost of Revenue | 190,002 | 255,123 | 737,720 | 922,421 | 1,242,365 | 1,441,139 |
Gross Profit | 110,041 | 126,265 | -33,940 | -181,372 | -127,471 | 19,420 |
Selling, General & Admin | 33,366 | 35,734 | 36,460 | 32,841 | 54,786 | 66,884 |
Other Operating Expenses | - | - | - | 55,522 | 53,788 | 112,410 |
Operating Expenses | -92,525 | 35,734 | 36,460 | 88,363 | 108,574 | 179,294 |
Operating Income | 202,566 | 90,531 | -70,400 | -269,735 | -236,045 | -159,874 |
Interest Expense | - | -7,477 | -22,008 | -27,394 | -31,601 | -54,525 |
Interest & Investment Income | 1,887 | 103 | 236 | 165 | 257 | 357 |
Currency Exchange Gain (Loss) | -25,979 | -10,713 | -11,491 | -2,222 | -31,600 | -8,719 |
Other Non Operating Income (Expenses) | -26,090 | -7,280 | -37,697 | -20,754 | -15,692 | -9,891 |
EBT Excluding Unusual Items | 152,384 | 65,164 | -141,360 | -319,940 | -314,681 | -232,652 |
Gain (Loss) on Sale of Assets | 1,120 | 1,120 | 4,079 | 669 | 3,190 | 732 |
Pretax Income | 153,504 | 66,284 | -137,281 | -319,271 | -311,491 | -231,920 |
Income Tax Expense | 170,275 | 156,747 | -20,560 | -44,444 | -66,101 | -50,272 |
Earnings From Continuing Operations | -16,771 | -90,463 | -116,721 | -274,827 | -245,390 | -181,648 |
Minority Interest in Earnings | - | - | - | - | 697 | -204 |
Net Income | -16,771 | -90,463 | -116,721 | -274,827 | -244,693 | -181,852 |
Net Income to Common | -16,771 | -90,463 | -116,721 | -274,827 | -244,693 | -181,852 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 9,990 | 9,972 | 9,972 | 9,972 | 9,972 | 9,972 |
Shares Outstanding (Diluted) | 9,990 | 9,972 | 9,972 | 9,972 | 9,972 | 9,972 |
Shares Change | 0.07% | - | - | - | - | - |
EPS (Basic) | -1.68 | -9.07 | -11.71 | -27.56 | -24.54 | -18.24 |
EPS (Diluted) | -1.68 | -9.07 | -11.71 | -27.56 | -24.54 | -18.24 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 178,876 | 169,356 | 101,270 | 99,324 | 265,027 | 525,433 |
Free Cash Flow Per Share | 17.91 | 16.98 | 10.16 | 9.96 | 26.58 | 52.69 |
Gross Margin | 36.68% | 33.11% | -4.82% | -24.47% | -11.43% | 1.33% |
Operating Margin | 67.51% | 23.74% | -10.00% | -36.40% | -21.17% | -10.95% |
Profit Margin | -5.59% | -23.72% | -16.59% | -37.09% | -21.95% | -12.45% |
Free Cash Flow Margin | 59.62% | 44.41% | 14.39% | 13.40% | 23.77% | 35.98% |
EBITDA | 163,129 | 174,088 | 230,433 | 7,960 | 242,607 | 454,907 |
EBITDA Margin | 54.37% | 45.65% | 32.74% | 1.07% | 21.76% | 31.15% |
D&A For EBITDA | -39,437 | 83,557 | 300,833 | 277,695 | 478,652 | 614,781 |
EBIT | 202,566 | 90,531 | -70,400 | -269,735 | -236,045 | -159,874 |
EBIT Margin | 67.51% | 23.74% | -10.00% | -36.40% | -21.17% | -10.95% |
Effective Tax Rate | 110.93% | 236.48% | - | - | - | - |
Advertising Expenses | - | - | - | - | 16,718 | 25,672 |