PT Mayora Indah Tbk (IDX:MYOR)
Indonesia · Delayed Price · Currency is IDR 1,370.00
-5.00 (-0.36%)
Oct 12, 2026, 4:14 PM WIB
PT Mayora Indah Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,176,557 | 47,472,511 | 62,157,185 | 55,673,162 | 55,896,749 | 45,611,747 | |
Market Cap Growth | -38.65% | -23.63% | 11.65% | -0.40% | 22.55% | -24.72% |
Enterprise Value | 29,406,974 | 52,301,063 | 67,168,608 | 57,266,101 | 59,273,201 | 47,732,583 |
Last Close Price | 1375.00 | 2054.82 | 2609.58 | 2283.57 | 2262.91 | 1826.85 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.01 | 16.57 | 20.72 | 17.43 | 28.78 | 38.44 |
Forward PE | 8.78 | 14.71 | 18.07 | 18.49 | 27.03 | 22.08 |
PS Ratio | 0.78 | 1.23 | 1.72 | 1.77 | 1.82 | 1.64 |
PB Ratio | 1.64 | 2.59 | 3.63 | 3.64 | 4.36 | 4.01 |
P/TBV Ratio | 1.67 | 2.62 | 3.70 | 3.70 | 4.43 | 4.10 |
P/FCF Ratio | 5.37 | 19.98 | - | 20.37 | 506.51 | 706.95 |
P/OCF Ratio | 4.61 | 13.51 | - | 10.59 | 34.51 | 43.78 |
PEG Ratio | 0.63 | 1.74 | 1.85 | 1.23 | 1.07 | 2.23 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.76 | 1.35 | 1.86 | 1.82 | 1.93 | 1.71 |
EV/EBITDA Ratio | 5.08 | 10.93 | 13.76 | 11.16 | 18.07 | 18.24 |
EV/EBIT Ratio | 7.10 | 14.05 | 17.16 | 13.32 | 24.36 | 26.93 |
EV/FCF Ratio | 5.23 | 22.01 | - | 20.95 | 537.11 | 739.82 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.25 | 0.46 | 0.48 | 0.28 | 0.43 | 0.45 |
Debt / EBITDA Ratio | 0.78 | 1.72 | 1.64 | 0.82 | 1.65 | 1.90 |
Debt / FCF Ratio | 0.81 | 3.53 | - | 1.56 | 50.10 | 79.57 |
Net Debt / Equity Ratio | -0.06 | 0.14 | 0.21 | 0.01 | 0.17 | 0.19 |
Net Debt / EBITDA Ratio | -0.18 | 0.53 | 0.73 | 0.02 | 0.67 | 0.81 |
Net Debt / FCF Ratio | -0.19 | 1.07 | -1.56 | 0.04 | 19.86 | 32.93 |
Asset Turnover | 1.32 | 1.27 | 1.35 | 1.37 | 1.45 | 1.41 |
Inventory Turnover | 4.49 | 4.85 | 5.56 | 6.22 | 6.91 | 7.19 |
Quick Ratio | 2.20 | 2.32 | 1.61 | 2.58 | 1.76 | 1.63 |
Current Ratio | 3.32 | 3.38 | 2.66 | 3.67 | 2.62 | 2.33 |
Return on Equity (ROE) | 19.62% | 16.41% | 18.95% | 23.08% | 16.29% | 10.70% |
Return on Assets (ROA) | 8.84% | 7.62% | 9.13% | 11.65% | 7.21% | 5.58% |
Return on Invested Capital (ROIC) | 18.25% | 14.42% | 17.17% | 22.41% | 13.42% | 10.72% |
Return on Capital Employed (ROCE) | 18.10% | 14.80% | 17.50% | 21.70% | 14.60% | 12.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 11.25% | 6.04% | 4.83% | 5.74% | 3.48% | 2.60% |
FCF Yield | 18.64% | 5.01% | -3.66% | 4.91% | 0.20% | 0.14% |
Dividend Yield | 4.38% | 2.92% | 2.11% | 2.41% | 1.55% | 1.15% |
Payout Ratio | 35.99% | 42.80% | 40.99% | 24.50% | 24.18% | 97.98% |
Buyback Yield / Dilution | 0.01% | 0.21% | - | - | - | - |
Total Shareholder Return | 4.38% | 3.13% | 2.11% | 2.41% | 1.55% | 1.15% |