PT Mayora Indah Tbk (IDX:MYOR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,130.00
-110.00 (-4.91%)
Oct 31, 2025, 4:14 PM WIB

PT Mayora Indah Tbk Statistics

Total Valuation

IDX:MYOR has a market cap or net worth of IDR 47.47 trillion. The enterprise value is 52.30 trillion.

Market Cap47.47T
Enterprise Value 52.30T

Important Dates

The last earnings date was Wednesday, October 29, 2025.

Earnings Date Oct 29, 2025
Ex-Dividend Date Jun 19, 2025

Share Statistics

IDX:MYOR has 22.29 billion shares outstanding. The number of shares has decreased by -0.24% in one year.

Current Share Class 22.29B
Shares Outstanding 22.29B
Shares Change (YoY) -0.24%
Shares Change (QoQ) +0.28%
Owned by Insiders (%) 25.34%
Owned by Institutions (%) 3.72%
Float 3.50B

Valuation Ratios

The trailing PE ratio is 16.76 and the forward PE ratio is 14.36. IDX:MYOR's PEG ratio is 0.83.

PE Ratio 16.76
Forward PE 14.36
PS Ratio 1.26
PB Ratio 2.70
P/TBV Ratio 2.74
P/FCF Ratio 38.98
P/OCF Ratio 19.80
PEG Ratio 0.83
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.70, with an EV/FCF ratio of 42.95.

EV / Earnings 18.45
EV / Sales 1.39
EV / EBITDA 9.70
EV / EBIT 14.66
EV / FCF 42.95

Financial Position

The company has a current ratio of 2.96, with a Debt / Equity ratio of 0.51.

Current Ratio 2.96
Quick Ratio 1.73
Debt / Equity 0.51
Debt / EBITDA 1.68
Debt / FCF 7.42
Interest Coverage 5.79

Financial Efficiency

Return on equity (ROE) is 17.17% and return on invested capital (ROIC) is 8.58%.

Return on Equity (ROE) 17.17%
Return on Assets (ROA) 7.31%
Return on Invested Capital (ROIC) 8.58%
Return on Capital Employed (ROCE) 15.01%
Revenue Per Employee 2.86B
Profits Per Employee 215.48M
Employee Count12,667
Asset Turnover 1.23
Inventory Turnover 4.07

Taxes

In the past 12 months, IDX:MYOR has paid 753.98 billion in taxes.

Income Tax 753.98B
Effective Tax Rate 20.69%

Stock Price Statistics

The stock price has decreased by -17.44% in the last 52 weeks. The beta is -0.23, so IDX:MYOR's price volatility has been lower than the market average.

Beta (5Y) -0.23
52-Week Price Change -17.44%
50-Day Moving Average 2,130.80
200-Day Moving Average 2,216.88
Relative Strength Index (RSI) 47.13
Average Volume (20 Days) 10,183,015

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:MYOR had revenue of IDR 37.59 trillion and earned 2.83 trillion in profits. Earnings per share was 127.07.

Revenue37.59T
Gross Profit 7.94T
Operating Income 3.57T
Pretax Income 3.64T
Net Income 2.83T
EBITDA 5.30T
EBIT 3.57T
Earnings Per Share (EPS) 127.07
Full Income Statement

Balance Sheet

The company has 4.50 trillion in cash and 9.03 trillion in debt, giving a net cash position of -4,536.93 billion or -203.56 per share.

Cash & Cash Equivalents 4.50T
Total Debt 9.03T
Net Cash -4,536.93B
Net Cash Per Share -203.56
Equity (Book Value) 17.59T
Book Value Per Share 776.18
Working Capital 13.61T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.40 trillion and capital expenditures -1,180.05 billion, giving a free cash flow of 1.22 trillion.

Operating Cash Flow 2.40T
Capital Expenditures -1,180.05B
Free Cash Flow 1.22T
FCF Per Share 54.64
Full Cash Flow Statement

Margins

Gross margin is 21.12%, with operating and profit margins of 9.49% and 7.54%.

Gross Margin 21.12%
Operating Margin 9.49%
Pretax Margin 9.70%
Profit Margin 7.54%
EBITDA Margin 14.09%
EBIT Margin 9.49%
FCF Margin 3.24%

Dividends & Yields

This stock pays an annual dividend of 55.00, which amounts to a dividend yield of 2.58%.

Dividend Per Share 55.00
Dividend Yield 2.58%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 43.27%
Buyback Yield 0.24%
Shareholder Yield 2.82%
Earnings Yield 5.97%
FCF Yield 2.57%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 4, 2016. It was a forward split with a ratio of 25.

Last Split Date Aug 4, 2016
Split Type Forward
Split Ratio 25

Scores

IDX:MYOR has an Altman Z-Score of 5.31 and a Piotroski F-Score of 4.

Altman Z-Score 5.31
Piotroski F-Score 4