PT Wahana Inti Makmur Tbk (IDX:NASI)

PT Wahana Inti Makmur Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	118,688	62,977	62,170	81,547	180,858	-
Market Cap Growth	96.00%	1.30%	-23.76%	-54.91%	-	-
Enterprise Value	130,238	83,066	61,842	80,004	190,300	-
Last Close Price	147.00	78.00	77.00	101.00	224.00	-
PE Ratio	-	427.86	171.68	79.01	339.53	-
PS Ratio	1.82	0.72	0.79	1.38	4.00	-
PB Ratio	2.07	1.05	1.04	1.37	3.09	-
P/TBV Ratio	2.07	1.05	1.04	1.37	3.09	-
P/FCF Ratio	-	-	20.99	-	-	-
P/OCF Ratio	-	-	14.14	-	-	-
EV/Sales Ratio	1.99	0.95	0.78	1.36	4.21	-
EV/EBITDA Ratio	-	34.37	21.80	30.23	109.49	-
EV/EBIT Ratio	-	80.89	52.45	54.75	244.31	-
EV/FCF Ratio	-42.03	-	20.88	-	-	-
Debt / Equity Ratio	0.21	0.35	0.19	0.12	0.08	0.23
Debt / EBITDA Ratio	-	8.39	3.83	2.56	2.20	0.88
Debt / FCF Ratio	-	-	3.77	-	-	-
Net Debt / Equity Ratio	0.20	0.34	0.04	-0.03	-0.20	0.22
Net Debt / EBITDA Ratio	-13.59	8.51	0.84	-0.58	-6.78	0.95
Net Debt / FCF Ratio	-3.73	-2.08	0.80	0.14	0.51	-1.69
Asset Turnover	0.83	1.11	1.10	0.86	1.01	2.02
Inventory Turnover	2.58	3.86	2.97	2.38	3.35	5.58
Quick Ratio	1.84	1.38	2.21	2.28	3.94	1.88
Current Ratio	3.52	2.63	3.82	5.10	6.25	3.32
Return on Equity (ROE)	-5.32%	0.24%	0.61%	1.75%	1.47%	10.71%
Return on Assets (ROA)	-1.74%	0.81%	1.02%	1.32%	1.09%	7.57%
Return on Invested Capital (ROIC)	-2.93%	1.41%	0.88%	2.06%	1.68%	11.67%
Return on Capital Employed (ROCE)	-3.80%	1.70%	1.90%	2.40%	1.30%	14.50%
Earnings Yield	-2.64%	0.23%	0.58%	1.27%	0.29%	-
FCF Yield	-2.61%	-15.69%	4.76%	-13.08%	-12.83%	-
Buyback Yield / Dilution	-	-	-	-104.74%	-468.15%	-519.75%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.