PT Pantai Indah Kapuk Dua Tbk (IDX:PANI)
Indonesia · Delayed Price · Currency is IDR 5,275.00
-175.00 (-3.21%)
Sep 18, 2026, 4:09 PM WIB
IDX:PANI Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 95,949,624 | 212,996,719 | 270,137,528 | 76,573,035 | 12,853,500 | 707,250 | |
Market Cap Growth | -57.90% | -21.15% | 252.78% | 495.74% | 1717.39% | 1387.07% |
Enterprise Value | 96,727,121 | 217,251,616 | 273,787,500 | 81,560,761 | 12,871,113 | 721,726 |
Last Close Price | 5275.00 | 12590.80 | 15911.17 | 4870.78 | 944.34 | 121.81 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 36.57 | 185.65 | 432.98 | 283.56 | 93.01 | 425.75 |
Forward PE | 49.01 | 183.01 | - | - | - | - |
PS Ratio | 17.15 | 49.35 | 95.37 | 35.47 | 22.25 | 2.24 |
PB Ratio | 2.84 | 6.73 | 10.16 | 4.01 | 1.71 | 1.49 |
P/TBV Ratio | 3.29 | 7.84 | 13.37 | 5.92 | 5.96 | 1.49 |
P/OCF Ratio | - | 48649.33 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 17.29 | 50.34 | 96.66 | 37.78 | 22.28 | 2.28 |
EV/EBITDA Ratio | 28.38 | 100.12 | 218.70 | 109.08 | 71.91 | - |
EV/EBIT Ratio | 28.51 | 100.71 | 219.94 | 110.16 | 75.45 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.02 | 0.07 | 0.04 | 1.33 | 15.56 |
Debt / EBITDA Ratio | 0.15 | 0.27 | 1.45 | 1.10 | 55.92 | - |
Net Debt / Equity Ratio | -0.11 | -0.10 | -0.09 | -0.01 | 1.11 | 14.16 |
Net Debt / EBITDA Ratio | -1.12 | -1.50 | -1.97 | -0.33 | 46.70 | -989.18 |
Net Debt / FCF Ratio | 6.64 | 16.85 | 0.53 | 0.26 | -102.68 | -18.53 |
Asset Turnover | 0.11 | 0.09 | 0.07 | 0.07 | 0.03 | 0.05 |
Inventory Turnover | 0.07 | 0.08 | 0.07 | 0.08 | 0.02 | 0.21 |
Quick Ratio | 0.30 | 0.25 | 0.30 | 0.26 | 0.11 | 0.16 |
Current Ratio | 2.34 | 1.92 | 1.85 | 1.98 | 1.01 | 0.41 |
Return on Equity (ROE) | 10.49% | 7.03% | 5.55% | 5.86% | 7.16% | 0.65% |
Return on Assets (ROA) | 4.29% | 2.78% | 1.94% | 1.50% | 0.52% | -0.10% |
Return on Invested Capital (ROIC) | 10.58% | 7.17% | 5.34% | 3.80% | 1.41% | -0.16% |
Return on Capital Employed (ROCE) | 9.40% | 6.20% | 4.00% | 3.00% | 1.30% | -1.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 17, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.64% | 0.54% | 0.23% | 0.35% | 1.07% | 0.24% |
FCF Yield | -0.60% | -0.09% | -1.74% | -1.24% | -0.63% | -51.24% |
Dividend Yield | 0.08% | - | 0.03% | 0.04% | - | - |
Payout Ratio | 2.38% | 7.70% | 33.40% | 117.95% | - | 30099.07% |
Buyback Yield / Dilution | -4.94% | -5.20% | -18.05% | -168.11% | -1139.73% | - |
Total Shareholder Return | -4.86% | -5.20% | -18.02% | -168.07% | -1139.73% | - |