PT Pantai Indah Kapuk Dua Tbk (IDX:PANI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
15,125
-900 (-5.62%)
Aug 26, 2025, 3:49 PM WIB

IDX:PANI Statistics

Total Valuation

IDX:PANI has a market cap or net worth of IDR 270.56 trillion. The enterprise value is 274.17 trillion.

Market Cap270.56T
Enterprise Value 274.17T

Important Dates

The last earnings date was Friday, August 1, 2025.

Earnings Date Aug 1, 2025
Ex-Dividend Date May 26, 2025

Share Statistics

IDX:PANI has 16.88 billion shares outstanding. The number of shares has increased by 13.89% in one year.

Current Share Class 16.88B
Shares Outstanding 16.88B
Shares Change (YoY) +13.89%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.10%
Float 1.70B

Valuation Ratios

The trailing PE ratio is 432.96 and the forward PE ratio is 285.91.

PE Ratio 432.96
Forward PE 285.91
PS Ratio 86.40
PB Ratio 9.19
P/TBV Ratio 12.48
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 194.15, with an EV/FCF ratio of -51.03.

EV / Earnings 438.74
EV / Sales 87.56
EV / EBITDA 194.15
EV / EBIT 195.35
EV / FCF -51.03

Financial Position

The company has a current ratio of 1.89, with a Debt / Equity ratio of 0.02.

Current Ratio 1.89
Quick Ratio 0.30
Debt / Equity 0.02
Debt / EBITDA 0.47
Debt / FCF -0.13
Interest Coverage 23.67

Financial Efficiency

Return on equity (ROE) is 5.51% and return on invested capital (ROIC) is 3.51%.

Return on Equity (ROE) 5.51%
Return on Assets (ROA) 2.09%
Return on Invested Capital (ROIC) 3.51%
Return on Capital Employed (ROCE) 4.35%
Revenue Per Employee 10.13B
Profits Per Employee 2.02B
Employee Count274
Asset Turnover 0.07
Inventory Turnover 0.07

Taxes

In the past 12 months, IDX:PANI has paid 165.08 billion in taxes.

Income Tax 165.08B
Effective Tax Rate 10.88%

Stock Price Statistics

The stock price has increased by +155.98% in the last 52 weeks. The beta is -0.28, so IDX:PANI's price volatility has been lower than the market average.

Beta (5Y) -0.28
52-Week Price Change +155.98%
50-Day Moving Average 14,207.50
200-Day Moving Average 13,339.63
Relative Strength Index (RSI) 45.23
Average Volume (20 Days) 12,420,400

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:PANI had revenue of IDR 3.13 trillion and earned 624.90 billion in profits. Earnings per share was 37.39.

Revenue3.13T
Gross Profit 1.80T
Operating Income 1.43T
Pretax Income 1.52T
Net Income 624.90B
EBITDA 1.43T
EBIT 1.43T
Earnings Per Share (EPS) 37.39
Full Income Statement

Balance Sheet

The company has 4.82 trillion in cash and 680.46 billion in debt, giving a net cash position of 4.14 trillion or 245.25 per share.

Cash & Cash Equivalents 4.82T
Total Debt 680.46B
Net Cash 4.14T
Net Cash Per Share 245.25
Equity (Book Value) 29.43T
Book Value Per Share 1,284.33
Working Capital 14.23T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -5,208.90 billion and capital expenditures -163.62 billion, giving a free cash flow of -5,372.52 billion.

Operating Cash Flow -5,208.90B
Capital Expenditures -163.62B
Free Cash Flow -5,372.52B
FCF Per Share -318.21
Full Cash Flow Statement

Margins

Gross margin is 57.59%, with operating and profit margins of 45.51% and 19.96%.

Gross Margin 57.59%
Operating Margin 45.51%
Pretax Margin 48.43%
Profit Margin 19.96%
EBITDA Margin 45.79%
EBIT Margin 45.51%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 0.02%.

Dividend Per Share 4.00
Dividend Yield 0.02%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 45.30%
Buyback Yield -13.89%
Shareholder Yield -13.87%
Earnings Yield 0.23%
FCF Yield -1.99%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:PANI has an Altman Z-Score of 6.39 and a Piotroski F-Score of 5.

Altman Z-Score 6.39
Piotroski F-Score 5