PT Pantai Indah Kapuk Dua Tbk (IDX:PANI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
13,850
-50 (-0.36%)
Nov 26, 2025, 11:59 AM WIB

IDX:PANI Statistics

Total Valuation

IDX:PANI has a market cap or net worth of IDR 234.97 trillion. The enterprise value is 239.23 trillion.

Market Cap234.97T
Enterprise Value 239.23T

Important Dates

The last earnings date was Thursday, October 30, 2025.

Earnings Date Oct 30, 2025
Ex-Dividend Date May 26, 2025

Share Statistics

IDX:PANI has 16.90 billion shares outstanding. The number of shares has increased by 7.61% in one year.

Current Share Class 16.90B
Shares Outstanding 16.90B
Shares Change (YoY) +7.61%
Shares Change (QoQ) +0.04%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.17%
Float 2.07B

Valuation Ratios

The trailing PE ratio is 250.07 and the forward PE ratio is 203.22.

PE Ratio 250.07
Forward PE 203.22
PS Ratio 61.23
PB Ratio 7.65
P/TBV Ratio 10.45
P/FCF Ratio 402.53
P/OCF Ratio 306.83
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 117.05, with an EV/FCF ratio of 409.82.

EV / Earnings 257.62
EV / Sales 62.33
EV / EBITDA 117.05
EV / EBIT 117.57
EV / FCF 409.82

Financial Position

The company has a current ratio of 1.95, with a Debt / Equity ratio of 0.02.

Current Ratio 1.95
Quick Ratio 0.30
Debt / Equity 0.02
Debt / EBITDA 0.31
Debt / FCF 1.08
Interest Coverage 30.21

Financial Efficiency

Return on equity (ROE) is 6.78% and return on invested capital (ROIC) is 4.39%.

Return on Equity (ROE) 6.78%
Return on Assets (ROA) 2.75%
Return on Invested Capital (ROIC) 4.39%
Return on Capital Employed (ROCE) 6.09%
Revenue Per Employee 12.18B
Profits Per Employee 2.95B
Employee Count274
Asset Turnover 0.08
Inventory Turnover 0.06

Taxes

In the past 12 months, IDX:PANI has paid 179.45 billion in taxes.

Income Tax 179.45B
Effective Tax Rate 8.50%

Stock Price Statistics

The stock price has decreased by -0.71% in the last 52 weeks. The beta is -0.50, so IDX:PANI's price volatility has been lower than the market average.

Beta (5Y) -0.50
52-Week Price Change -0.71%
50-Day Moving Average 14,125.00
200-Day Moving Average 12,828.50
Relative Strength Index (RSI) 46.49
Average Volume (20 Days) 9,613,645

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:PANI had revenue of IDR 3.84 trillion and earned 928.61 billion in profits. Earnings per share was 55.58.

Revenue3.84T
Gross Profit 2.42T
Operating Income 2.06T
Pretax Income 2.11T
Net Income 928.61B
EBITDA 2.07T
EBIT 2.06T
Earnings Per Share (EPS) 55.58
Full Income Statement

Balance Sheet

The company has 4.60 trillion in cash and 630.98 billion in debt, giving a net cash position of 3.97 trillion or 234.78 per share.

Cash & Cash Equivalents 4.60T
Total Debt 630.98B
Net Cash 3.97T
Net Cash Per Share 234.78
Equity (Book Value) 30.71T
Book Value Per Share 1,330.39
Working Capital 14.86T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 765.82 billion and capital expenditures -182.08 billion, giving a free cash flow of 583.74 billion.

Operating Cash Flow 765.82B
Capital Expenditures -182.08B
Free Cash Flow 583.74B
FCF Per Share 34.53
Full Cash Flow Statement

Margins

Gross margin is 63.14%, with operating and profit margins of 53.66% and 24.20%.

Gross Margin 63.14%
Operating Margin 53.66%
Pretax Margin 55.04%
Profit Margin 24.20%
EBITDA Margin 53.89%
EBIT Margin 53.66%
FCF Margin 15.21%

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 0.03%.

Dividend Per Share 4.00
Dividend Yield 0.03%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 9.51%
Buyback Yield -7.61%
Shareholder Yield -7.58%
Earnings Yield 0.40%
FCF Yield 0.25%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:PANI has an Altman Z-Score of 7.84 and a Piotroski F-Score of 5.

Altman Z-Score 7.84
Piotroski F-Score 5