PT Plaza Indonesia Realty Tbk (IDX:PLIN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,510.00
0.00 (0.00%)
Jan 30, 2025, 9:55 AM WIB

IDX:PLIN Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,433,2111,401,3111,386,2181,299,2561,096,117871,499
Revenue Growth
1.35%1.09%6.69%18.53%25.77%-6.04%
Net Income
640,659639,343997,540613,267557,392447,757
Earnings Per Share
181.19180.82282.13173.45157.64126.64
EPS Growth
-35.45%-35.91%62.66%10.03%24.48%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel (Including Entertainment and Lifestyle Center)
544,055495,943514,556475,501379,552228,419
Shopping Center
704,646719,783680,598648,070549,930452,241
Office
184,510185,585191,063175,685166,635190,840
Total
1,433,2111,401,3111,386,2181,299,2561,096,117871,499

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
789,964753,318704,450668,123847,855704,816
Total Debt
533,451533,749529,717523,992538,457494,409
Net Cash (Debt)
256,513219,569174,734144,131309,398210,406
Net Cash Growth
127.39%25.66%21.23%-53.42%47.05%-27.23%
Net Cash Per Share
72.5562.1049.4240.7687.5159.51

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
794,275737,961698,721764,907631,792361,098
Free Cash Flow
794,275737,961698,721764,907631,792361,098
Free Cash Flow Growth
17.41%5.62%-8.65%21.07%74.96%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
42.51%44.71%45.43%48.86%45.48%47.35%
Pretax Margin
52.04%54.54%81.13%56.64%60.48%64.97%
Profit Margin
44.70%45.63%71.96%47.20%50.85%51.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
152.000155.000163.000162.000140.00088.000
Dividend Per Share Growth
-4.91%-4.91%0.62%15.71%59.09%2.33%
Dividend Yield
6.06%6.84%7.19%7.03%8.53%4.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8513.888.9015.5713.1919.35
PS Ratio
6.196.336.407.356.719.94