PT Prodia Widyahusada Tbk (IDX:PRDA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,510.00
-40.00 (-1.57%)
May 9, 2025, 3:49 PM WIB

PT Prodia Widyahusada Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
2,248,3612,252,1942,222,4662,181,6422,652,2571,873,375
Upgrade
Revenue Growth (YoY)
2.60%1.34%1.87%-17.74%41.58%7.40%
Upgrade
Cost of Revenue
935,501917,102957,101891,2731,019,556827,152
Upgrade
Gross Profit
1,312,8601,335,0921,265,3651,290,3691,632,7011,046,223
Upgrade
Selling, General & Admin
1,051,9801,033,364962,876850,045872,955742,829
Upgrade
Other Operating Expenses
7,1556,091-3,776-3,6631,6321,699
Upgrade
Operating Expenses
1,059,1351,039,455959,100846,382874,587744,528
Upgrade
Operating Income
253,725295,637306,265443,987758,114301,695
Upgrade
Interest Expense
-2,364-2,446-3,947-2,740-3,531-5,162
Upgrade
Interest & Investment Income
42,26641,06034,34826,04733,48142,476
Upgrade
Earnings From Equity Investments
2,6583,874----
Upgrade
Currency Exchange Gain (Loss)
6596598262,19110271
Upgrade
EBT Excluding Unusual Items
296,944338,784337,492469,485788,166339,080
Upgrade
Gain (Loss) on Sale of Assets
4,2034,2031,294862469-2
Upgrade
Other Unusual Items
--116---
Upgrade
Pretax Income
301,147342,987338,902470,347788,635339,078
Upgrade
Income Tax Expense
63,20372,94679,57898,721165,40570,331
Upgrade
Earnings From Continuing Operations
237,944270,041259,324371,626623,230268,747
Upgrade
Minority Interest in Earnings
11015655021--
Upgrade
Net Income
238,054270,197259,874371,647623,230268,747
Upgrade
Net Income to Common
238,054270,197259,874371,647623,230268,747
Upgrade
Net Income Growth
4.64%3.97%-30.08%-40.37%131.90%27.82%
Upgrade
Shares Outstanding (Basic)
937938938938938938
Upgrade
Shares Outstanding (Diluted)
937938938941946951
Upgrade
Shares Change (YoY)
-0.01%--0.39%-0.48%-0.53%1.41%
Upgrade
EPS (Basic)
253.96288.21277.20396.42664.78286.66
Upgrade
EPS (Diluted)
253.96288.21277.20394.87659.01282.67
Upgrade
EPS Growth
4.66%3.97%-29.80%-40.08%133.14%26.04%
Upgrade
Free Cash Flow
307,347348,475279,739322,191673,159301,134
Upgrade
Free Cash Flow Per Share
327.88371.71298.39342.32711.81316.73
Upgrade
Dividend Per Share
--165.970237.850397.840171.998
Upgrade
Dividend Growth
---30.22%-40.22%131.31%53.38%
Upgrade
Gross Margin
58.39%59.28%56.94%59.15%61.56%55.85%
Upgrade
Operating Margin
11.29%13.13%13.78%20.35%28.58%16.10%
Upgrade
Profit Margin
10.59%12.00%11.69%17.04%23.50%14.35%
Upgrade
Free Cash Flow Margin
13.67%15.47%12.59%14.77%25.38%16.07%
Upgrade
EBITDA
351,270390,227386,264513,280830,132377,374
Upgrade
EBITDA Margin
15.62%17.33%17.38%23.53%31.30%20.14%
Upgrade
D&A For EBITDA
97,54594,59079,99969,29372,01875,679
Upgrade
EBIT
253,725295,637306,265443,987758,114301,695
Upgrade
EBIT Margin
11.29%13.13%13.78%20.35%28.58%16.10%
Upgrade
Effective Tax Rate
20.99%21.27%23.48%20.99%20.97%20.74%
Upgrade
Advertising Expenses
-8,4576,85711,6438,6887,591
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.