PT Prodia Widyahusada Tbk (IDX:PRDA)
Indonesia
· Delayed Price · Currency is IDR 2,590.00
-40.00 (-1.52%)
Mar 27, 2025, 4:13 PM WIB
PT Prodia Widyahusada Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,252,194 | 2,222,466 | 2,181,642 | 2,652,257 | 1,873,375 | Upgrade
|
| Revenue Growth (YoY) | 1.34% | 1.87% | -17.74% | 41.58% | 7.40% | Upgrade
|
| Cost of Revenue | 917,102 | 957,101 | 891,273 | 1,019,556 | 827,152 | Upgrade
|
| Gross Profit | 1,335,092 | 1,265,365 | 1,290,369 | 1,632,701 | 1,046,223 | Upgrade
|
| Selling, General & Admin | 1,033,364 | 962,876 | 850,045 | 872,955 | 742,829 | Upgrade
|
| Other Operating Expenses | 6,091 | -3,776 | -3,663 | 1,632 | 1,699 | Upgrade
|
| Operating Expenses | 1,039,455 | 959,100 | 846,382 | 874,587 | 744,528 | Upgrade
|
| Operating Income | 295,637 | 306,265 | 443,987 | 758,114 | 301,695 | Upgrade
|
| Interest Expense | -2,446 | -3,947 | -2,740 | -3,531 | -5,162 | Upgrade
|
| Interest & Investment Income | 41,060 | 34,348 | 26,047 | 33,481 | 42,476 | Upgrade
|
| Earnings From Equity Investments | 3,874 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 659 | 826 | 2,191 | 102 | 71 | Upgrade
|
| EBT Excluding Unusual Items | 338,784 | 337,492 | 469,485 | 788,166 | 339,080 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,203 | 1,294 | 862 | 469 | -2 | Upgrade
|
| Other Unusual Items | - | 116 | - | - | - | Upgrade
|
| Pretax Income | 342,987 | 338,902 | 470,347 | 788,635 | 339,078 | Upgrade
|
| Income Tax Expense | 72,946 | 79,578 | 98,721 | 165,405 | 70,331 | Upgrade
|
| Earnings From Continuing Operations | 270,041 | 259,324 | 371,626 | 623,230 | 268,747 | Upgrade
|
| Minority Interest in Earnings | 156 | 550 | 21 | - | - | Upgrade
|
| Net Income | 270,197 | 259,874 | 371,647 | 623,230 | 268,747 | Upgrade
|
| Net Income to Common | 270,197 | 259,874 | 371,647 | 623,230 | 268,747 | Upgrade
|
| Net Income Growth | 3.97% | -30.08% | -40.37% | 131.90% | 27.82% | Upgrade
|
| Shares Outstanding (Basic) | 938 | 938 | 938 | 938 | 938 | Upgrade
|
| Shares Outstanding (Diluted) | 938 | 938 | 941 | 946 | 951 | Upgrade
|
| Shares Change (YoY) | - | -0.39% | -0.48% | -0.53% | 1.41% | Upgrade
|
| EPS (Basic) | 288.21 | 277.20 | 396.42 | 664.78 | 286.66 | Upgrade
|
| EPS (Diluted) | 288.21 | 277.20 | 394.87 | 659.01 | 282.67 | Upgrade
|
| EPS Growth | 3.97% | -29.80% | -40.08% | 133.14% | 26.04% | Upgrade
|
| Free Cash Flow | 348,475 | 279,739 | 322,191 | 673,159 | 301,134 | Upgrade
|
| Free Cash Flow Per Share | 371.71 | 298.39 | 342.32 | 711.81 | 316.73 | Upgrade
|
| Dividend Per Share | - | 165.970 | 237.850 | 397.840 | 171.998 | Upgrade
|
| Dividend Growth | - | -30.22% | -40.22% | 131.31% | 53.38% | Upgrade
|
| Gross Margin | 59.28% | 56.94% | 59.15% | 61.56% | 55.85% | Upgrade
|
| Operating Margin | 13.13% | 13.78% | 20.35% | 28.58% | 16.10% | Upgrade
|
| Profit Margin | 12.00% | 11.69% | 17.04% | 23.50% | 14.35% | Upgrade
|
| Free Cash Flow Margin | 15.47% | 12.59% | 14.77% | 25.38% | 16.07% | Upgrade
|
| EBITDA | 390,227 | 386,264 | 513,280 | 830,132 | 377,374 | Upgrade
|
| EBITDA Margin | 17.33% | 17.38% | 23.53% | 31.30% | 20.14% | Upgrade
|
| D&A For EBITDA | 94,590 | 79,999 | 69,293 | 72,018 | 75,679 | Upgrade
|
| EBIT | 295,637 | 306,265 | 443,987 | 758,114 | 301,695 | Upgrade
|
| EBIT Margin | 13.13% | 13.78% | 20.35% | 28.58% | 16.10% | Upgrade
|
| Effective Tax Rate | 21.27% | 23.48% | 20.99% | 20.97% | 20.74% | Upgrade
|
| Advertising Expenses | 8,457 | 6,857 | 11,643 | 8,688 | 7,591 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.