PT Pudjiadi Prestige Tbk (IDX:PUDP)
Indonesia · Delayed Price · Currency is IDR 308.00
-4.00 (-1.28%)
Aug 11, 2026, 1:57 PM WIB
PT Pudjiadi Prestige Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 42,591 | 40,587 | 41,273 | 37,632 | 471,450 | 55,258 | |
Revenue Growth | 5.91% | -1.66% | 9.68% | -92.02% | 753.17% | -0.63% |
Cost of Revenue | 14,624 | 14,626 | 14,757 | 15,370 | 115,589 | 14,108 |
Gross Profit | 27,966 | 25,961 | 26,516 | 22,262 | 355,861 | 41,150 |
Selling, General & Admin | 37,648 | 36,901 | 34,016 | 31,710 | 41,849 | 37,648 |
Operating Expenses | 41,643 | 40,565 | 37,907 | 35,666 | 49,553 | 37,759 |
Operating Income | -13,677 | -14,604 | -11,391 | -13,404 | 306,309 | 3,391 |
Interest Expense | -464.12 | -463.69 | -516.39 | -208.27 | -10,557 | -14,344 |
Interest & Investment Income | 4,614 | 4,614 | 5,098 | 5,852 | 2,735 | 1,284 |
Earnings From Equity Investments | 4,151 | 6,175 | 4,745 | 7,107 | 567.9 | -5,332 |
Other Non Operating Income (Expenses) | -145.7 | 6,219 | 1,060 | 2,104 | -8,878 | 387.15 |
EBT Excluding Unusual Items | -5,521 | 1,940 | -1,004 | 1,452 | 290,177 | -14,614 |
Gain (Loss) on Sale of Investments | - | - | -2,116 | -1,320 | - | - |
Gain (Loss) on Sale of Assets | 190 | 190 | 110.5 | - | - | - |
Pretax Income | -5,331 | 2,130 | -3,010 | 131.98 | 290,177 | -14,614 |
Income Tax Expense | 597.59 | 521.7 | 440.39 | -235.06 | 11,175 | 3,120 |
Earnings From Continuing Operations | -5,929 | 1,609 | -3,450 | 367.04 | 279,003 | -17,734 |
Minority Interest in Earnings | 0.31 | 0.31 | -0.85 | -0.25 | 0.37 | -5.12 |
Net Income | -5,929 | 1,609 | -3,451 | 366.79 | 279,003 | -17,739 |
Net Income to Common | -5,929 | 1,609 | -3,451 | 366.79 | 279,003 | -17,739 |
Net Income Growth | - | - | - | -99.87% | - | - |
Shares Outstanding (Basic) | 659 | 659 | 659 | 659 | 659 | 659 |
Shares Outstanding (Diluted) | 659 | 659 | 659 | 659 | 659 | 659 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -8.99 | 2.44 | -5.24 | 0.56 | 423.30 | -26.91 |
EPS (Diluted) | -8.99 | 2.44 | -5.24 | 0.56 | 423.30 | -26.91 |
EPS Growth | - | - | - | -99.87% | - | - |
Free Cash Flow | -12,779 | -12,458 | -7,034 | -70,857 | 388,625 | -12,308 |
Free Cash Flow Per Share | -19.39 | -18.90 | -10.67 | -107.50 | 589.61 | -18.67 |
Dividend Per Share | 1.000 | 1.000 | - | 5.000 | 100.000 | - |
Dividend Growth | - | - | - | -95.00% | - | - |
Gross Margin | 65.66% | 63.96% | 64.25% | 59.16% | 75.48% | 74.47% |
Operating Margin | -32.11% | -35.98% | -27.60% | -35.62% | 64.97% | 6.14% |
Profit Margin | -13.92% | 3.96% | -8.36% | 0.97% | 59.18% | -32.10% |
Free Cash Flow Margin | -30.00% | -30.70% | -17.04% | -188.29% | 82.43% | -22.27% |
EBITDA | -10,646 | -11,905 | -7,669 | -9,618 | 313,836 | 11,419 |
EBITDA Margin | -25.00% | -29.33% | -18.58% | -25.56% | 66.57% | 20.66% |
D&A For EBITDA | 3,030 | 2,699 | 3,722 | 3,785 | 7,527 | 8,028 |
EBIT | -13,677 | -14,604 | -11,391 | -13,404 | 306,309 | 3,391 |
EBIT Margin | -32.11% | -35.98% | -27.60% | -35.62% | 64.97% | 6.14% |
Effective Tax Rate | - | 24.49% | - | - | 3.85% | - |
Advertising Expenses | - | 366.54 | 318.17 | 547.34 | 744.75 | 885.44 |