PT Aesler Grup Internasional Tbk (IDX:RONY)
Indonesia · Delayed Price · Currency is IDR 1,465.00
-25.00 (-1.68%)
Jul 28, 2026, 4:00 PM WIB
IDX:RONY Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,312 | 26,460 | 2,601 | 4,884 | 7,828 | 8,622 | |
Revenue Growth | 1598.74% | 917.46% | -46.75% | -37.61% | -9.21% | 104.27% |
Cost of Revenue | 24,064 | 17,774 | 1,036 | 2,644 | 3,543 | 2,076 |
Gross Profit | 11,248 | 8,686 | 1,564 | 2,240 | 4,286 | 6,546 |
Selling, General & Admin | 7,566 | 5,787 | 636.43 | 1,851 | 4,065 | 4,377 |
Other Operating Expenses | - | - | - | 110.46 | 26,150 | 3,099 |
Operating Expenses | 9,069 | 6,865 | 1,369 | 1,961 | 30,215 | 7,476 |
Operating Income | 2,180 | 1,821 | 195.35 | 278.33 | -25,929 | -929.84 |
Interest Expense | -588.43 | -159.64 | -15.32 | -42.06 | -89.36 | -117.58 |
Interest & Investment Income | 176.06 | 82.01 | 0.19 | 0.21 | 0.22 | - |
Currency Exchange Gain (Loss) | -1,217 | -737.9 | - | - | - | - |
Other Non Operating Income (Expenses) | -557.48 | -557.48 | -0.63 | -4.28 | -4.07 | -6.97 |
EBT Excluding Unusual Items | -6.91 | 447.84 | 179.58 | 232.2 | -26,023 | -1,054 |
Gain (Loss) on Sale of Assets | - | - | - | - | -1,033 | - |
Asset Writedown | - | - | - | - | - | -1,658 |
Other Unusual Items | - | - | 1,770 | - | - | - |
Pretax Income | -6.91 | 447.84 | 1,950 | 232.2 | -27,056 | -2,712 |
Income Tax Expense | 404.34 | 247.94 | 68.92 | 129.43 | 313.14 | 344.89 |
Earnings From Continuing Operations | -411.25 | 199.9 | 1,881 | 102.78 | -27,369 | -3,057 |
Minority Interest in Earnings | -59.15 | -63.8 | - | - | - | - |
Net Income | -470.4 | 136.1 | 1,881 | 102.78 | -27,369 | -3,057 |
Net Income to Common | -470.4 | 136.1 | 1,881 | 102.78 | -27,369 | -3,057 |
Net Income Growth | - | -92.76% | 1729.84% | - | - | - |
Shares Outstanding (Basic) | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
Shares Outstanding (Diluted) | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
Shares Change | - | - | - | - | - | 5.31% |
EPS (Basic) | -0.38 | 0.11 | 1.50 | 0.08 | -21.90 | -2.45 |
EPS (Diluted) | -0.38 | 0.11 | 1.50 | 0.08 | -21.90 | -2.45 |
EPS Growth | - | -92.74% | 1724.35% | - | - | - |
Free Cash Flow | 8,394 | 5,992 | 3.07 | -725.22 | 2,106 | -377.66 |
Free Cash Flow Per Share | 6.71 | 4.79 | 0.00 | -0.58 | 1.69 | -0.30 |
Gross Margin | 31.85% | 32.83% | 60.16% | 45.86% | 54.75% | 75.93% |
Operating Margin | 6.17% | 6.88% | 7.51% | 5.70% | -331.22% | -10.78% |
Profit Margin | -1.33% | 0.51% | 72.32% | 2.10% | -349.61% | -35.46% |
Free Cash Flow Margin | 23.77% | 22.65% | 0.12% | -14.85% | 26.90% | -4.38% |
EBITDA | 2,671 | 2,299 | 638.73 | 1,074 | -24,561 | 1,076 |
EBITDA Margin | 7.56% | 8.69% | 24.56% | 21.99% | - | 12.48% |
D&A For EBITDA | 491.6 | 478.1 | 443.37 | 795.73 | 1,368 | 2,006 |
EBIT | 2,180 | 1,821 | 195.35 | 278.33 | -25,929 | -929.84 |
EBIT Margin | 6.17% | 6.88% | 7.51% | 5.70% | - | -10.78% |
Effective Tax Rate | - | 55.36% | 3.54% | 55.74% | - | - |
Advertising Expenses | - | - | - | - | - | 20.25 |